| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.65M | 10.46M | 9.15M | 13.90M | 19.77M | 23.20M |
| Gross Profit | 1.71M | 44.00K | -730.00K | 938.00K | 3.97M | 4.56M |
| EBITDA | -258.50K | -1.35M | -2.40M | -1.76M | -4.63M | 4.33M |
| Net Income | -1.24M | -2.63M | -6.75M | -3.06M | -7.05M | 784.00K |
Balance Sheet | ||||||
| Total Assets | 8.34M | 8.75M | 10.06M | 16.32M | 20.91M | 32.16M |
| Cash, Cash Equivalents and Short-Term Investments | 759.00K | 1.78M | 1.60M | 3.66M | 5.99M | 4.38M |
| Total Debt | 4.05M | 4.20M | 4.24M | 2.59M | 3.52M | 5.11M |
| Total Liabilities | 6.42M | 6.63M | 7.19M | 7.19M | 10.16M | 14.48M |
| Stockholders Equity | 1.94M | 2.14M | 2.88M | 8.65M | 10.10M | 17.17M |
Cash Flow | ||||||
| Free Cash Flow | -1.14M | -1.24M | -1.25M | -1.37M | 2.92M | 2.83M |
| Operating Cash Flow | -1.09M | -986.00K | -1.19M | -582.00K | 3.16M | 3.09M |
| Investing Cash Flow | 64.00K | -145.00K | 3.00K | -751.00K | -365.00K | -163.00K |
| Financing Cash Flow | -210.00K | 1.31M | 509.00K | -474.00K | -3.19M | -2.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$105.60M | 10.48 | 9.25% | 1.89% | 27.91% | 18.87% | |
59 Neutral | HK$193.46M | -5.00 | -7.71% | ― | -34.73% | -4642.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$71.76M | -11.02 | -10.31% | ― | -11.68% | -71.01% | |
50 Neutral | HK$368.08M | -11.13 | ― | ― | -8.46% | 45.13% | |
49 Neutral | HK$130.00M | -9.04 | -8.72% | ― | 26.06% | 13.23% | |
44 Neutral | HK$94.12M | -12.92 | -75.03% | ― | 47.80% | 82.95% |