Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.46M | 9.15M | 14.66M | 19.77M | 23.78M |
Gross Profit | 44.00K | -730.00K | 938.00K | 3.97M | 5.23M |
EBITDA | -1.35M | -2.40M | -540.00K | -4.63M | 4.33M |
Net Income | -2.63M | -6.75M | -3.06M | -7.54M | 784.00K |
Balance Sheet | |||||
Total Assets | 8.75M | 10.06M | 16.32M | 20.91M | 32.16M |
Cash, Cash Equivalents and Short-Term Investments | 1.78M | 1.60M | 3.66M | 4.08M | 4.38M |
Total Debt | 4.20M | 4.24M | 2.59M | 3.52M | 5.11M |
Total Liabilities | 6.63M | 7.19M | 7.19M | 10.16M | 14.48M |
Stockholders Equity | 2.14M | 2.88M | 8.65M | 10.10M | 17.17M |
Cash Flow | |||||
Free Cash Flow | -1.24M | -1.25M | -1.37M | 2.92M | 2.83M |
Operating Cash Flow | -986.00K | -1.19M | -582.00K | 3.16M | 3.09M |
Investing Cash Flow | -145.00K | 3.00K | -751.00K | -365.00K | -163.00K |
Financing Cash Flow | 1.31M | 509.00K | -474.00K | -3.19M | -2.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | HK$98.40M | 10.42 | 8.84% | 2.17% | 15.32% | 20.41% | |
65 Neutral | ¥339.25B | 10.41 | -0.16% | 2.41% | 10.21% | -11.90% | |
60 Neutral | HK$101.09M | ― | -10.31% | ― | -11.68% | -71.01% | |
59 Neutral | HK$112.15M | 5.88 | 4.03% | ― | -15.49% | ― | |
49 Neutral | HK$94.50M | ― | -12.74% | ― | 15.33% | -1646.43% | |
45 Neutral | €100.84M | ― | ― | -0.28% | -713.33% | ||
44 Neutral | HK$117.04M | ― | -104.86% | ― | 14.44% | 67.84% |