| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 498.69M | 453.58M | 393.28M | 465.43M | 434.73M | 354.18M |
| Gross Profit | 58.09M | 44.66M | 56.98M | 76.02M | 68.44M | 60.14M |
| EBITDA | 145.25K | -17.07M | 14.24M | 21.11M | 13.11M | 1.85M |
| Net Income | -14.10M | -21.63M | 1.39M | 9.18M | -2.14M | -13.40M |
Balance Sheet | ||||||
| Total Assets | 245.56M | 282.93M | 264.00M | 251.90M | 268.13M | 287.17M |
| Cash, Cash Equivalents and Short-Term Investments | 29.59M | 27.81M | 20.33M | 46.40M | 36.93M | 76.38M |
| Total Debt | 9.08M | 12.56M | 15.22M | 2.01M | 4.00M | 13.49M |
| Total Liabilities | 89.18M | 126.49M | 80.81M | 65.32M | 81.80M | 101.95M |
| Stockholders Equity | 156.38M | 156.43M | 183.19M | 186.57M | 186.33M | 185.22M |
Cash Flow | ||||||
| Free Cash Flow | 17.01M | 12.54M | -20.32M | 14.59M | -27.01M | 16.68M |
| Operating Cash Flow | 21.71M | 17.49M | -4.63M | 19.28M | -21.87M | 22.01M |
| Investing Cash Flow | -4.88M | -4.80M | -16.61M | -5.21M | -5.73M | -5.19M |
| Financing Cash Flow | -6.01M | -5.03M | -4.25M | -3.65M | -11.74M | -23.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$5.87B | 8.36 | 16.76% | 3.65% | 6.87% | 18.37% | |
72 Outperform | HK$24.30B | 20.07 | 24.01% | 0.63% | 13.58% | 24.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$147.50M | -8.14 | -9.95% | ― | 26.06% | 13.23% | |
47 Neutral | HK$600.01M | -7.56 | ― | ― | -8.46% | 45.13% | |
42 Neutral | HK$54.12M | 1.01 | 183.79% | ― | 198.46% | ― |