| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.83M | 27.83M | 80.50M | 31.97M | 31.51M | 39.96M |
| Gross Profit | 1.65M | 2.55M | 17.56M | 9.70M | 12.57M | 16.38M |
| EBITDA | -18.86M | -25.65M | -13.16M | -18.91M | -6.03M | -4.22M |
| Net Income | -27.33M | -27.33M | -20.10M | -28.41M | -9.24M | -3.34M |
Balance Sheet | ||||||
| Total Assets | 27.82M | 27.82M | 48.32M | 61.95M | 71.76M | 88.78M |
| Cash, Cash Equivalents and Short-Term Investments | 223.00K | 223.00K | 14.68M | 4.30M | 3.74M | 2.66M |
| Total Debt | 0.00 | 0.00 | 5.24M | 13.03M | 2.49M | 8.61M |
| Total Liabilities | 18.92M | 18.92M | 18.84M | 32.05M | 15.37M | 25.52M |
| Stockholders Equity | 8.90M | 8.90M | 29.47M | 29.94M | 56.39M | 63.26M |
Cash Flow | ||||||
| Free Cash Flow | -17.85M | -17.85M | 2.42M | -9.70M | -1.04M | -18.97M |
| Operating Cash Flow | -17.83M | -17.83M | 2.42M | -9.18M | 6.45M | -15.02M |
| Investing Cash Flow | -5.00K | 562.00K | -4.71M | -496.00K | -7.49M | -3.95M |
| Financing Cash Flow | 2.90M | 2.90M | 13.96M | 10.80M | 1.02M | 8.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$168.00M | 10.34 | 16.11% | ― | 25.67% | -6.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$113.60M | -2.69 | -5.46% | ― | -17.44% | -66.75% | |
50 Neutral | HK$24.36M | -1.43 | -116.62% | ― | -60.51% | 45.79% | |
43 Neutral | HK$70.46M | 21.84 | ― | ― | 53.37% | -75.77% | |
41 Neutral | HK$77.31M | -9.51 | -16.24% | ― | -42.96% | 3.17% |