| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 80.83M | 61.97M | 65.48M | 55.28M | 80.34M | 49.35M | 
| Gross Profit | 19.60M | 15.32M | 15.29M | 13.28M | 12.44M | 9.08M | 
| EBITDA | -5.43M | -1.42M | -6.02M | -6.38M | -10.90M | -21.75M | 
| Net Income | -4.29M | -4.29M | -9.44M | -14.46M | -21.85M | -26.68M | 
Balance Sheet  | ||||||
| Total Assets | 69.06M | 69.06M | 73.91M | 67.91M | 75.00M | 73.92M | 
| Cash, Cash Equivalents and Short-Term Investments | 5.85M | 5.85M | 3.86M | 2.96M | 4.04M | 3.55M | 
| Total Debt | 10.46M | 10.46M | 10.58M | 7.36M | 60.90M | 55.83M | 
| Total Liabilities | 19.52M | 19.52M | 20.94M | 15.63M | 70.72M | 73.76M | 
| Stockholders Equity | 49.53M | 49.53M | 52.98M | 52.28M | 4.28M | 161.00K | 
Cash Flow  | ||||||
| Free Cash Flow | 1.12M | 1.12M | -4.23M | -2.11M | -28.71M | -10.56M | 
| Operating Cash Flow | 1.47M | 1.47M | -4.18M | -1.77M | -28.00M | 3.65M | 
| Investing Cash Flow | -347.00K | -347.00K | 1.98M | -332.00K | -618.00K | -14.22M | 
| Financing Cash Flow | 871.00K | 871.00K | 3.73M | 1.09M | 29.08M | 7.63M |