| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.83M | 61.97M | 65.48M | 55.28M | 80.34M | 49.35M |
| Gross Profit | 19.60M | 15.32M | 15.29M | 13.28M | 12.44M | 9.08M |
| EBITDA | -5.43M | -1.42M | -6.02M | -6.38M | -10.90M | -21.75M |
| Net Income | -4.29M | -4.29M | -9.44M | -14.46M | -21.85M | -26.68M |
Balance Sheet | ||||||
| Total Assets | 69.06M | 69.06M | 73.91M | 67.91M | 75.00M | 73.92M |
| Cash, Cash Equivalents and Short-Term Investments | 5.85M | 5.85M | 3.86M | 2.96M | 4.04M | 3.55M |
| Total Debt | 10.46M | 10.46M | 10.58M | 7.36M | 60.90M | 55.83M |
| Total Liabilities | 19.52M | 19.52M | 20.94M | 15.63M | 70.72M | 73.76M |
| Stockholders Equity | 49.53M | 49.53M | 52.98M | 52.28M | 4.28M | 161.00K |
Cash Flow | ||||||
| Free Cash Flow | 1.12M | 1.12M | -4.23M | -2.11M | -28.71M | -10.56M |
| Operating Cash Flow | 1.47M | 1.47M | -4.18M | -1.77M | -28.00M | 3.65M |
| Investing Cash Flow | -347.00K | -347.00K | 1.98M | -332.00K | -618.00K | -14.22M |
| Financing Cash Flow | 871.00K | 871.00K | 3.73M | 1.09M | 29.08M | 7.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$158.00M | 9.73 | 16.11% | ― | 25.67% | -6.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | HK$28.51M | -0.92 | -116.62% | ― | -60.51% | 45.79% | |
47 Neutral | HK$51.60M | -11.34 | -3.56% | ― | -13.62% | 40.15% | |
41 Neutral | HK$79.30M | ― | -16.24% | ― | -42.96% | 3.17% |