| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 391.71M | 395.87M | 458.73M | 467.35M | 408.62M | 327.75M |
| Gross Profit | 66.41M | 65.72M | 66.56M | 78.74M | 64.67M | 48.67M |
| EBITDA | 47.83M | 53.49M | 53.56M | 64.72M | 49.66M | 35.88M |
| Net Income | 41.62M | 41.69M | 40.77M | 50.15M | 37.41M | 27.35M |
Balance Sheet | ||||||
| Total Assets | 307.06M | 307.06M | 274.53M | 250.13M | 207.02M | 178.80M |
| Cash, Cash Equivalents and Short-Term Investments | 139.05M | 138.89M | 104.91M | 79.37M | 48.77M | 35.59M |
| Total Debt | 2.22M | 2.22M | 1.13M | 2.17M | 867.00K | 2.51M |
| Total Liabilities | 15.18M | 15.18M | 13.13M | 18.30M | 16.11M | 18.29M |
| Stockholders Equity | 291.88M | 291.88M | 261.39M | 231.83M | 190.92M | 160.51M |
Cash Flow | ||||||
| Free Cash Flow | 42.62M | 42.62M | 35.00M | 40.60M | 21.86M | 28.22M |
| Operating Cash Flow | 43.16M | 43.16M | 36.50M | 40.79M | 22.52M | 28.68M |
| Investing Cash Flow | -111.79M | -111.79M | 21.35M | -19.98M | -629.00K | -397.00K |
| Financing Cash Flow | -12.39M | -12.39M | -12.31M | -10.20M | -8.71M | -8.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$974.55M | 8.16 | 5.08% | 10.77% | -1.19% | -9.05% | |
65 Neutral | ― | ― | 15.07% | 0.89% | -13.70% | 2.27% | |
64 Neutral | HK$872.23M | ― | -0.99% | 14.81% | -4.42% | -157.03% | |
63 Neutral | $1.01B | 96.40 | 0.79% | 0.00% | -1.70% | 104.41% | |
63 Neutral | HK$1.13B | 2.50 | 10.38% | 5.13% | -6.58% | 16.23% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$640.20M | 81.48 | 0.34% | ― | 1.59% | -56.45% |