| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01B | 1.02B | 1.11B | 1.03B | 1.17B | 961.62M |
| Gross Profit | 143.78M | 171.08M | 170.86M | 160.47M | 310.49M | 239.05M |
| EBITDA | 70.13M | 90.44M | 178.00M | 79.11M | 211.95M | 186.65M |
| Net Income | -22.15M | 26.66M | 31.24M | 23.57M | 122.65M | 90.75M |
Balance Sheet | ||||||
| Total Assets | 2.84B | 2.83B | 2.96B | 3.35B | 3.31B | 3.13B |
| Cash, Cash Equivalents and Short-Term Investments | 558.60M | 503.80M | 824.01M | 953.95M | 998.90M | 717.28M |
| Total Debt | 420.07M | 247.97M | 277.37M | 540.73M | 427.95M | 151.25M |
| Total Liabilities | 710.61M | 536.49M | 581.08M | 834.97M | 656.48M | 441.48M |
| Stockholders Equity | 2.14B | 2.30B | 2.38B | 2.52B | 2.66B | 2.69B |
Cash Flow | ||||||
| Free Cash Flow | -27.32M | -234.02M | 93.98M | 34.24M | 110.55M | 367.03M |
| Operating Cash Flow | 6.23M | -143.25M | 176.45M | 106.04M | 179.71M | 443.14M |
| Investing Cash Flow | 137.84M | 161.69M | 298.11M | 44.80M | -212.22M | -406.53M |
| Financing Cash Flow | -216.13M | -161.84M | -455.19M | -71.04M | 104.16M | -116.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.01B | 8.42 | 5.08% | 10.44% | -1.19% | -9.05% | |
63 Neutral | HK$981.63M | 93.53 | 0.79% | 0.00% | -1.70% | 104.41% | |
63 Neutral | HK$1.09B | 2.41 | 10.38% | 5.38% | -6.58% | 16.23% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$856.08M | -36.30 | -0.99% | 15.38% | -4.42% | -157.03% | |
44 Neutral | HK$1.18B | 0.78 | ― | ― | 42.14% | -81.25% |