| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.36M | 51.36M | 69.85M | 78.44M | 74.48M | 87.28M |
| Gross Profit | 8.15M | 8.15M | 14.48M | 24.34M | 31.49M | 39.26M |
| EBITDA | -3.26M | -2.38M | -2.75M | -3.06M | -10.88M | 2.09M |
| Net Income | -4.87M | -4.87M | -4.68M | -6.01M | -21.42M | -64.84M |
Balance Sheet | ||||||
| Total Assets | 36.65M | 36.65M | 48.38M | 33.42M | 44.68M | 50.73M |
| Cash, Cash Equivalents and Short-Term Investments | 322.00K | 322.00K | 4.37M | 1.37M | 19.68M | 3.42M |
| Total Debt | 12.48M | 12.48M | 11.73M | 12.43M | 16.79M | 21.54M |
| Total Liabilities | 35.76M | 35.76M | 42.61M | 22.97M | 28.23M | 73.35M |
| Stockholders Equity | 891.00K | 891.00K | 5.76M | 10.45M | 16.46M | -22.62M |
Cash Flow | ||||||
| Free Cash Flow | -2.48M | -2.48M | 4.20M | -16.73M | -32.35M | -5.84M |
| Operating Cash Flow | -2.48M | -2.48M | 4.20M | -14.58M | -28.96M | -5.12M |
| Investing Cash Flow | 0.00 | 0.00 | 1.00K | -2.15M | -2.47M | 56.96M |
| Financing Cash Flow | -1.57M | -1.57M | -1.21M | -1.58M | 47.68M | -52.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | HK$49.77M | -10.07 | -59.04% | ― | -26.68% | -60.46% | |
46 Neutral | HK$228.00M | 380.00 | 14.33% | ― | 10.57% | ― | |
45 Neutral | HK$164.74M | ― | -18.57% | ― | -6.47% | -118.56% | |
44 Neutral | HK$43.19M | -0.76 | -15.16% | ― | -18.61% | 8.67% | |
39 Underperform | HK$44.95M | ― | -46.20% | ― | -19.39% | 3.51% |