Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 151.21M | 164.81M | 118.83M | 149.75M | 170.57M | 94.51M |
Gross Profit | 34.10M | 37.88M | 27.23M | 32.61M | 34.13M | 16.41M |
EBITDA | -410.00K | 4.37M | -14.02M | -3.85M | 21.13M | -14.01M |
Net Income | -6.23M | 604.00K | -17.60M | -4.96M | 19.21M | -16.69M |
Balance Sheet | ||||||
Total Assets | 66.93M | 65.04M | 59.94M | 68.15M | 73.95M | 64.88M |
Cash, Cash Equivalents and Short-Term Investments | 6.25M | 14.53M | 10.86M | 17.11M | 27.18M | 10.27M |
Total Debt | 23.55M | 20.38M | 25.58M | 21.39M | 13.91M | 26.38M |
Total Liabilities | 48.95M | 48.01M | 43.74M | 34.43M | 35.37M | 45.49M |
Stockholders Equity | 17.98M | 17.02M | 16.20M | 33.72M | 38.58M | 19.38M |
Cash Flow | ||||||
Free Cash Flow | -2.75M | 10.36M | -9.03M | -24.88M | 9.18M | -16.03M |
Operating Cash Flow | -2.25M | 10.38M | 188.00K | -8.92M | 9.18M | -15.93M |
Investing Cash Flow | -440.50K | 68.00K | -9.13M | -8.31M | 22.74M | -9.09M |
Financing Cash Flow | 2.21M | -6.32M | 1.94M | 15.63M | -1.46M | 2.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | HK$24.68B | 3.78 | -3.23% | 5.89% | 0.25% | -59.97% | |
53 Neutral | HK$35.70M | ― | -15.73% | ― | -9.65% | -36.30% | |
49 Neutral | HK$58.40M | 97.33 | 3.64% | ― | 38.70% | ― | |
47 Neutral | HK$46.66M | ― | -21.24% | ― | -14.00% | -1233.33% | |
40 Underperform | HK$50.45M | ― | ― | -15.26% | 27.67% | ||
39 Underperform | HK$46.27M | ― | -146.45% | ― | -24.83% | -6.70% |