| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.32M | 91.49M | 53.73M | 59.65M | 51.38M | 56.28M |
| Gross Profit | -20.81M | -20.18M | 12.15M | 34.70M | 26.32M | 30.44M |
| EBITDA | -2.89M | -7.80M | -972.00K | 1.84M | -10.51M | 5.07M |
| Net Income | -4.17M | -9.99M | -8.60M | -4.45M | -13.49M | -620.00K |
Balance Sheet | ||||||
| Total Assets | 76.07M | 67.37M | 80.74M | 76.71M | 82.68M | 98.30M |
| Cash, Cash Equivalents and Short-Term Investments | 21.71M | 12.09M | 20.51M | 16.99M | 56.23M | 69.11M |
| Total Debt | 1.87M | 2.83M | 755.00K | 3.28M | 6.96M | 6.40M |
| Total Liabilities | 23.21M | 24.10M | 27.30M | 17.05M | 19.60M | 18.17M |
| Stockholders Equity | 56.41M | 46.19M | 56.02M | 64.76M | 69.68M | 83.13M |
Cash Flow | ||||||
| Free Cash Flow | -50.50K | -6.08M | 6.62M | -36.68M | -8.65M | 3.81M |
| Operating Cash Flow | 2.36M | -4.27M | 6.97M | 1.40M | -6.32M | 6.56M |
| Investing Cash Flow | -2.13M | -1.64M | -149.00K | -37.29M | 54.14M | -8.90M |
| Financing Cash Flow | 12.11M | -2.86M | -3.08M | -3.36M | -4.84M | -6.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | HK$23.11M | ― | -7.45% | ― | 34.13% | -139.87% | |
53 Neutral | HK$21.60M | -5.17 | -7.87% | ― | 7.97% | 53.72% | |
50 Neutral | HK$25.20M | ― | -31.64% | ― | -17.56% | 37.33% | |
46 Neutral | HK$23.76M | -1.31 | ― | ― | -1.46% | 71.80% | |
43 Neutral | HK$26.15M | ― | -17.19% | ― | -1.50% | 72.47% | |
31 Underperform | HK$18.46M | -0.92 | ― | ― | 22.85% | 76.33% |