Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 53.73M | HK$ 59.65M | HK$ 51.38M | HK$ 56.28M | HK$ 81.65M |
Gross Profit | HK$ 12.15M | HK$ 34.70M | HK$ 26.32M | HK$ 30.44M | HK$ 42.98M |
Operating Income | HK$ -6.19M | HK$ -3.22M | HK$ -12.31M | HK$ -2.10M | HK$ -1.43M |
EBITDA | HK$ -972.00K | HK$ 1.84M | HK$ -10.51M | HK$ 5.07M | HK$ 5.57M |
Net Income | HK$ -8.60M | HK$ -2.94M | HK$ -17.09M | HK$ -2.96M | HK$ -2.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 20.51M | HK$ 16.99M | HK$ 56.23M | HK$ 69.11M | HK$ 71.19M |
Total Assets | HK$ 80.74M | HK$ 76.71M | HK$ 82.68M | HK$ 98.30M | HK$ 103.11M |
Total Debt | HK$ 755.00K | HK$ 3.28M | HK$ 6.96M | HK$ 6.40M | HK$ 8.85M |
Net Debt | HK$ -19.76M | HK$ -13.71M | HK$ -49.26M | HK$ -62.70M | HK$ -62.34M |
Total Liabilities | HK$ 27.30M | HK$ 17.05M | HK$ 19.60M | HK$ 18.17M | HK$ 20.21M |
Stockholders' Equity | HK$ 56.02M | HK$ 64.76M | HK$ 69.68M | HK$ 83.13M | HK$ 83.56M |
Cash Flow | |||||
Free Cash Flow | HK$ 6.62M | HK$ -36.68M | HK$ -8.65M | HK$ 3.81M | HK$ 9.23M |
Operating Cash Flow | HK$ 6.97M | HK$ 1.40M | HK$ -6.32M | HK$ 6.56M | HK$ 9.85M |
Investing Cash Flow | HK$ -149.00K | HK$ -37.29M | HK$ 54.14M | HK$ -8.90M | HK$ 8.35M |
Financing Cash Flow | HK$ -3.08M | HK$ -3.36M | HK$ -4.84M | HK$ -6.74M | HK$ -7.76M |