| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.33M | 49.43M | 87.84M | 105.07M | 81.30M | 57.14M |
| Gross Profit | 10.92M | 9.75M | 12.29M | 12.75M | 10.83M | 10.34M |
| EBITDA | 753.25K | 702.00K | 1.40M | 2.83M | 2.99M | 3.03M |
| Net Income | -1.59M | 106.00K | -1.51M | -1.26M | -1.49M | -426.00K |
Balance Sheet | ||||||
| Total Assets | 15.76M | 16.39M | 18.75M | 22.81M | 25.61M | 27.77M |
| Cash, Cash Equivalents and Short-Term Investments | 5.45M | 4.41M | 7.35M | 4.87M | 6.25M | 8.12M |
| Total Debt | 3.33M | 1.72M | 4.43M | 8.36M | 9.68M | 9.81M |
| Total Liabilities | 9.53M | 9.99M | 12.52M | 16.63M | 17.26M | 17.15M |
| Stockholders Equity | 6.23M | 6.41M | 6.24M | 6.18M | 8.01M | 9.90M |
Cash Flow | ||||||
| Free Cash Flow | 659.00K | 649.61K | 869.00K | 1.56M | 487.00K | 446.00K |
| Operating Cash Flow | 1.06M | 839.86K | 1.27M | 2.84M | 2.17M | 3.32M |
| Investing Cash Flow | 5.93M | 2.58M | 4.08M | 654.00K | -273.00K | -4.57M |
| Financing Cash Flow | -3.76M | -4.59M | -4.80M | -3.39M | -2.17M | 2.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$362.83M | 2.67 | 9.56% | 2.54% | 6.88% | 13.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$260.70M | 8.41 | 4.13% | 1.89% | 26.80% | -6.06% | |
53 Neutral | HK$396.30M | 10.04 | 2.55% | 1.22% | 39.20% | -14.40% | |
46 Neutral | HK$744.00M | 100.77 | -2.07% | ― | 47.57% | -345.45% | |
44 Neutral | HK$99.76M | -1.95 | -217.35% | ― | -38.26% | 35.05% | |
42 Neutral | HK$518.50M | 812.73 | -13.61% | ― | -42.48% | ― |