Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 87.84M | 105.07M | 81.30M | 57.14M | 22.30M |
Gross Profit | 12.29M | 12.75M | 11.57M | 10.34M | 9.24M |
EBITDA | 1.40M | 2.83M | 2.99M | 3.03M | 2.57M |
Net Income | -1.51M | -1.26M | -1.84M | -659.00K | -789.00K |
Balance Sheet | |||||
Total Assets | 18.75M | 22.81M | 25.61M | 27.77M | 22.56M |
Cash, Cash Equivalents and Short-Term Investments | 7.35M | 4.87M | 4.77M | 4.49M | 3.33M |
Total Debt | 4.43M | 8.36M | 9.68M | 9.81M | 7.64M |
Total Liabilities | 12.52M | 16.63M | 17.26M | 17.15M | 11.64M |
Stockholders Equity | 6.24M | 6.18M | 8.01M | 9.90M | 10.93M |
Cash Flow | |||||
Free Cash Flow | 869.00K | 1.56M | 487.00K | 446.00K | 2.12M |
Operating Cash Flow | 1.27M | 2.84M | 2.17M | 3.32M | 2.81M |
Investing Cash Flow | 4.08M | 654.00K | -273.00K | -4.57M | -3.23M |
Financing Cash Flow | -4.80M | -3.39M | -2.17M | 2.40M | -2.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 394.66M | 4.04 | 9.41% | 2.33% | 4.51% | 3.23% | |
60 Neutral | 254.10M | 13.80 | 4.52% | 1.92% | 3.40% | 20.78% | |
54 Neutral | 486.53M | 9.11 | 3.02% | 1.11% | 14.93% | 19.84% | |
50 Neutral | 488.00M | -1,205.00 | 0.79% | ― | 23.71% | -112.50% | |
48 Neutral | HK$425.00M | ― | -49.46% | ― | -31.11% | -27.16% | |
38 Underperform | 225.12M | -2.86 | 0.00% | ― | -38.26% | 35.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |