Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
87.84M | 105.07M | 81.30M | 57.14M | 22.30M | Gross Profit |
12.29M | 12.75M | 11.57M | 10.34M | 9.24M | EBIT |
4.94M | -390.00K | -1.69M | -650.00K | 613.00K | EBITDA |
1.40M | 2.83M | 2.99M | 3.03M | 2.57M | Net Income Common Stockholders |
-1.51M | -1.26M | -1.84M | -659.00K | -789.00K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.35M | 4.87M | 4.77M | 4.49M | 3.33M | Total Assets |
18.75M | 22.81M | 25.61M | 27.77M | 22.56M | Total Debt |
4.43M | 8.36M | 9.68M | 9.81M | 7.64M | Net Debt |
-949.00K | 3.48M | 4.91M | 5.32M | 4.31M | Total Liabilities |
12.52M | 16.63M | 17.26M | 17.15M | 11.64M | Stockholders Equity |
6.24M | 6.18M | 8.01M | 9.90M | 10.93M |
Cash Flow | Free Cash Flow | |||
0.00 | 1.56M | 487.00K | 446.00K | 2.12M | Operating Cash Flow |
0.00 | 2.84M | 2.17M | 3.32M | 2.81M | Investing Cash Flow |
0.00 | 654.00K | -273.00K | -4.57M | -3.23M | Financing Cash Flow |
0.00 | -3.39M | -2.17M | 2.40M | -2.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | HK$143.03M | 7.54 | 17.42% | 110.17% | 6.09% | -5.26% | |
55 Neutral | HK$24.12B | 4.36 | -1.73% | 9.58% | -0.05% | -66.27% | |
55 Neutral | HK$204.00M | ― | -15.60% | 24.51% | -54.03% | -22.81% | |
49 Neutral | HK$340.00M | ― | -24.67% | ― | -16.14% | ― | |
48 Neutral | HK$53.33M | ― | -43.59% | ― | 6.83% | -63.75% | |
45 Neutral | HK$45.78M | ― | ― | -16.98% | 62.42% |