Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 148.82M | 153.13M | 78.13M | 31.83M | 55.03M | 54.55M |
Gross Profit | 30.07M | 27.28M | 14.22M | 3.24M | 6.96M | 10.71M |
EBITDA | -40.59M | -51.43M | -87.22M | -109.56M | -42.69M | -23.53M |
Net Income | -138.30M | -144.23M | -124.19M | -160.31M | -61.36M | -40.63M |
Balance Sheet | ||||||
Total Assets | 323.55M | 376.67M | 220.14M | 170.08M | 170.01M | 139.46M |
Cash, Cash Equivalents and Short-Term Investments | 31.69M | 52.25M | 23.38M | 10.52M | 16.62M | 33.20M |
Total Debt | 200.62M | 178.38M | 65.78M | 62.95M | 83.25M | 36.10M |
Total Liabilities | 356.27M | 375.43M | 114.70M | 119.19M | 108.35M | 76.01M |
Stockholders Equity | -32.72M | 1.24M | 105.44M | 52.40M | 62.30M | 63.46M |
Cash Flow | ||||||
Free Cash Flow | -89.43M | -83.92M | -132.25M | -65.02M | -74.67M | -15.48M |
Operating Cash Flow | -55.71M | -38.30M | -95.19M | -32.62M | -64.67M | -6.13M |
Investing Cash Flow | -158.69M | -121.23M | -39.35M | -32.76M | -13.85M | -20.98M |
Financing Cash Flow | 265.81M | 188.40M | 147.39M | 59.28M | 61.93M | 11.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$189.60M | 12.12 | -20.83% | 8.86% | -26.30% | -617.37% | |
59 Neutral | HK$107.52M | 22.22 | 5.97% | ― | -13.63% | -30.26% | |
52 Neutral | HK$70.95M | ― | -2.70% | ― | -7.49% | 25.83% | |
48 Neutral | HK$680.08M | ― | -566.49% | ― | 83.87% | -10.49% | |
48 Neutral | HK$115.00M | ― | -23.68% | ― | -30.12% | -208.11% | |
38 Underperform | HK$89.10M | ― | ― | ― | -34.77% | -72.73% |