Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 153.13M | HK$ 78.13M | HK$ 80.14M | HK$ 55.03M | HK$ 54.55M |
Gross Profit | HK$ 27.28M | HK$ 14.22M | HK$ 3.19M | HK$ 6.96M | HK$ 10.71M |
Operating Income | HK$ -41.21M | HK$ -133.29M | HK$ -163.94M | HK$ -59.71M | HK$ -37.45M |
EBITDA | HK$ -51.43M | HK$ -87.22M | HK$ -113.95M | HK$ -42.69M | HK$ -23.53M |
Net Income | HK$ -144.23M | HK$ -124.19M | HK$ -161.19M | HK$ -62.00M | HK$ -40.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 52.25M | HK$ 23.38M | HK$ 10.52M | HK$ 16.62M | HK$ 33.20M |
Total Assets | HK$ 376.67M | HK$ 220.14M | HK$ 170.08M | HK$ 170.01M | HK$ 139.46M |
Total Debt | HK$ 178.38M | HK$ 65.78M | HK$ 62.95M | HK$ 83.25M | HK$ 36.10M |
Net Debt | HK$ 126.13M | HK$ 42.39M | HK$ 52.42M | HK$ 66.62M | HK$ 2.89M |
Total Liabilities | HK$ 375.43M | HK$ 114.70M | HK$ 119.19M | HK$ 108.35M | HK$ 76.01M |
Stockholders' Equity | HK$ 1.24M | HK$ 105.44M | HK$ 52.40M | HK$ 62.30M | HK$ 63.46M |
Cash Flow | |||||
Free Cash Flow | HK$ -83.92M | HK$ -132.25M | HK$ -65.02M | HK$ -74.67M | HK$ -15.48M |
Operating Cash Flow | HK$ -38.30M | HK$ -95.19M | HK$ -32.62M | HK$ -64.67M | HK$ -6.13M |
Investing Cash Flow | HK$ -121.23M | HK$ -39.35M | HK$ -32.76M | HK$ -13.85M | HK$ -20.98M |
Financing Cash Flow | HK$ 188.40M | HK$ 147.39M | HK$ 59.28M | HK$ 61.93M | HK$ 11.54M |