| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 81.55M | 84.26M | 86.37M | 132.48M | 96.27M |
| Gross Profit | 6.14M | 6.12M | 5.06M | 23.28M | 15.17M |
| EBITDA | -8.21M | -8.91M | -16.25M | 9.00M | 3.30M |
| Net Income | -5.48M | -12.19M | -18.55M | 5.08M | 804.00K |
Balance Sheet | |||||
| Total Assets | 96.62M | 107.60M | 133.66M | 157.31M | 132.78M |
| Cash, Cash Equivalents and Short-Term Investments | 25.70M | 29.44M | 41.07M | 40.08M | 33.09M |
| Total Debt | 6.84M | 8.63M | 14.63M | 16.73M | 6.73M |
| Total Liabilities | 26.95M | 30.98M | 32.54M | 46.16M | 35.42M |
| Stockholders Equity | 69.67M | 76.62M | 101.12M | 111.15M | 97.36M |
Cash Flow | |||||
| Free Cash Flow | -6.47M | 1.59M | -8.40M | -631.00K | 1.08M |
| Operating Cash Flow | -1.79M | 8.50M | 816.00K | 11.03M | 6.75M |
| Investing Cash Flow | 1.70M | -3.72M | -9.98M | -12.60M | -4.41M |
| Financing Cash Flow | -4.88M | -19.59M | 10.86M | 12.49M | -9.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$4.53B | 1.63 | 93.13% | 37.76% | 10.88% | 1523.33% | |
72 Outperform | HK$2.95B | 16.16 | 8.36% | 1.03% | 46.98% | 130.04% | |
63 Neutral | HK$604.67M | 20.18 | 2.74% | 3.57% | 5.79% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$306.77M | 32.16 | 0.63% | 0.74% | 5.72% | -57.39% | |
41 Neutral | HK$460.80M | ― | -19.83% | ― | -0.23% | -98.74% | |
41 Neutral | HK$208.02M | ― | -8.12% | ― | 6.32% | 28.39% |