| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.88M | 64.72M | 92.30M | 70.90M | 55.73M |
| Gross Profit | 22.73M | 21.74M | 42.56M | 33.74M | 29.36M |
| EBITDA | -7.42M | -5.86M | 2.50M | 14.02M | 10.44M |
| Net Income | -7.52M | -7.08M | -2.73M | 9.12M | 7.20M |
Balance Sheet | |||||
| Total Assets | 146.34M | 151.85M | 160.31M | 163.13M | 129.32M |
| Cash, Cash Equivalents and Short-Term Investments | 8.25M | 29.00M | 32.00M | 50.62M | 31.51M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.58M |
| Total Liabilities | 34.16M | 32.38M | 25.56M | 38.38M | 36.01M |
| Stockholders Equity | 112.17M | 119.47M | 124.89M | 124.75M | 93.32M |
Cash Flow | |||||
| Free Cash Flow | -22.05M | -5.50M | -24.02M | -1.57M | -10.44M |
| Operating Cash Flow | 2.25M | 3.16M | -21.84M | -35.00K | -8.83M |
| Investing Cash Flow | -24.37M | -7.95M | -3.35M | -3.92M | -177.00K |
| Financing Cash Flow | -553.85K | -796.00K | 563.00K | 23.43M | 891.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$2.88B | -10.74 | 13.67% | ― | -70.82% | 5182.22% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | HK$47.73M | -1.53 | -10.17% | ― | -20.99% | -67.04% | |
47 Neutral | HK$45.63M | -0.17 | ― | ― | -13.76% | -1.08% | |
45 Neutral | HK$131.54M | -17.03 | -34.59% | ― | 90.42% | 48.07% | |
38 Underperform | HK$59.30M | -0.76 | -24.85% | ― | -27.07% | 47.86% |