| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.72M | 64.72M | 92.30M | 70.90M | 55.73M | 58.10M |
| Gross Profit | 23.17M | 21.74M | 42.56M | 33.74M | 29.36M | 29.95M |
| EBITDA | -9.80M | -5.86M | 2.50M | 14.02M | 10.44M | 10.75M |
| Net Income | -7.08M | -7.08M | -2.73M | 9.12M | 7.20M | 7.41M |
Balance Sheet | ||||||
| Total Assets | 151.85M | 151.85M | 160.31M | 163.13M | 129.32M | 109.98M |
| Cash, Cash Equivalents and Short-Term Investments | 29.00M | 29.00M | 32.00M | 50.62M | 31.51M | 39.16M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.58M | 205.00K |
| Total Liabilities | 22.04M | 32.38M | 25.56M | 38.38M | 36.01M | 29.81M |
| Stockholders Equity | 119.47M | 119.47M | 124.89M | 124.75M | 93.32M | 80.17M |
Cash Flow | ||||||
| Free Cash Flow | -14.34M | -5.50M | -24.02M | -1.57M | -10.44M | 8.44M |
| Operating Cash Flow | -5.84M | 3.16M | -21.84M | -35.00K | -8.83M | 13.82M |
| Investing Cash Flow | -7.78M | -7.95M | -3.35M | -3.92M | -177.00K | -4.37M |
| Financing Cash Flow | -279.00K | -796.00K | 563.00K | 23.43M | 891.00K | -323.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$1.71B | 20.15 | 14.56% | ― | -70.82% | 5182.22% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | HK$44.55M | -4.68 | -7.75% | ― | -20.99% | -67.04% | |
46 Neutral | HK$300.64M | -1.77 | ― | ― | -52.58% | 27.72% | |
45 Neutral | €47.41M | -0.12 | ― | ― | -13.76% | -1.08% | |
38 Underperform | HK$217.44M | -1.12 | -23.14% | ― | -27.07% | 47.86% | |
33 Underperform | €146.72M | -8.78 | -25.89% | ― | 90.42% | 48.07% |