| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.62M | 282.09M | 1.26B | 1.87B | 1.63B |
| Gross Profit | 3.02M | 12.57M | 141.46M | 145.10M | 29.61M |
| EBITDA | -59.18M | -26.75M | 84.86M | 101.16M | -9.96M |
| Net Income | -85.20M | 61.72M | 50.52M | 57.63M | -30.06M |
Balance Sheet | |||||
| Total Assets | 1.15B | 1.02B | 869.30M | 746.04M | 705.97M |
| Cash, Cash Equivalents and Short-Term Investments | 242.77M | 80.00M | 146.13M | 124.67M | 191.29M |
| Total Debt | 10.64M | 268.00M | 31.87M | 70.78M | 181.46M |
| Total Liabilities | 692.33M | 470.14M | 377.42M | 392.06M | 418.76M |
| Stockholders Equity | 462.27M | 545.84M | 491.88M | 353.98M | 287.21M |
Cash Flow | |||||
| Free Cash Flow | -367.98M | -243.07M | -52.79M | 60.52M | 77.15M |
| Operating Cash Flow | -63.42M | -72.02M | 53.34M | 212.30M | 83.47M |
| Investing Cash Flow | -15.32M | -141.41M | -112.44M | -178.18M | 4.91M |
| Financing Cash Flow | 238.97M | 147.27M | 80.67M | -103.48M | -20.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$2.72B | -17.41 | -14.35% | ― | -51.79% | ― | |
54 Neutral | HK$456.00M | 7.94 | 1.07% | ― | 7.89% | ― | |
50 Neutral | HK$2.55B | -20.13 | -17.10% | ― | -73.03% | -241.72% | |
47 Neutral | HK$364.68M | -0.77 | -43.81% | ― | -1.85% | 18.12% | |
38 Underperform | HK$44.24M | -0.11 | -177.54% | ― | -26.77% | -69.57% |