| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.92M | 142.37M | 201.99M | 273.60M | 198.37M |
| Gross Profit | 44.94M | 41.58M | 73.66M | 135.90M | 93.04M |
| EBITDA | 29.49M | 5.64M | 46.94M | 117.58M | 74.60M |
| Net Income | 4.91M | -12.50M | 21.32M | 78.98M | 53.33M |
Balance Sheet | |||||
| Total Assets | 598.50M | 562.39M | 575.63M | 530.75M | 334.08M |
| Cash, Cash Equivalents and Short-Term Investments | 50.75M | 32.68M | 112.01M | 136.72M | 33.93M |
| Total Debt | 95.10M | 81.22M | 66.94M | 11.43M | 84.65M |
| Total Liabilities | 155.67M | 126.08M | 126.82M | 80.23M | 132.08M |
| Stockholders Equity | 441.40M | 436.31M | 448.81M | 450.51M | 202.00M |
Cash Flow | |||||
| Free Cash Flow | 7.89M | 31.56M | -28.66M | 14.22M | 46.48M |
| Operating Cash Flow | 53.85M | 51.02M | 27.63M | 77.33M | 75.70M |
| Investing Cash Flow | -43.29M | -138.97M | -58.16M | -88.80M | -29.12M |
| Financing Cash Flow | 7.04M | 8.32M | 30.94M | 85.94M | -22.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$406.98B | 15.26 | 29.93% | 1.45% | 8.77% | 60.69% | |
67 Neutral | HK$18.48B | 5.60 | 23.50% | 1.89% | 37.79% | 61.16% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$2.02B | 8.89 | -14.35% | ― | -51.79% | ― | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | ― | ― | |
51 Neutral | HK$320.00M | 55.95 | 1.13% | ― | 7.89% | ― | |
46 Neutral | HK$50.83M | -0.13 | -177.54% | ― | -26.77% | -31.52% |