| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.73M | 142.37M | 201.99M | 273.60M | 198.37M | 168.75M |
| Gross Profit | 44.64M | 41.58M | 73.66M | 135.90M | 93.04M | 83.25M |
| EBITDA | 8.79M | 5.64M | 46.94M | 117.58M | 74.60M | 58.90M |
| Net Income | -8.17M | -12.50M | 21.32M | 78.98M | 53.33M | 36.88M |
Balance Sheet | ||||||
| Total Assets | 540.27M | 562.39M | 575.63M | 530.75M | 334.08M | 308.99M |
| Cash, Cash Equivalents and Short-Term Investments | 62.93M | 34.20M | 112.01M | 136.72M | 33.93M | 10.01M |
| Total Debt | 77.91M | 81.22M | 66.94M | 11.43M | 84.65M | 103.39M |
| Total Liabilities | 115.85M | 126.08M | 126.82M | 80.23M | 132.08M | 160.32M |
| Stockholders Equity | 424.42M | 436.31M | 448.81M | 450.51M | 202.00M | 148.67M |
Cash Flow | ||||||
| Free Cash Flow | 133.80M | 31.56M | -28.66M | 14.22M | 46.48M | 2.40M |
| Operating Cash Flow | 42.74M | 51.02M | 27.63M | 77.33M | 75.70M | 24.54M |
| Investing Cash Flow | -21.72M | -138.97M | -58.16M | -88.80M | -29.12M | -20.72M |
| Financing Cash Flow | -54.58M | 8.32M | 30.94M | 85.94M | -22.65M | 4.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | 10.29% | 47.66% | |
45 Neutral | HK$55.11M | -0.14 | ― | ― | -13.76% | -1.08% | |
44 Neutral | HK$544.00M | -61.82 | -1.88% | ― | -23.72% | -196.49% | |
41 Neutral | HK$825.94M | -24.05 | -7.49% | ― | ― | -164.29% | |
38 Underperform | HK$249.45M | -1.23 | -23.14% | ― | -27.07% | 47.86% |