| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.94M | 187.85M | 291.93M | 341.24M | 391.04M | 388.85M |
| Gross Profit | 65.73M | 68.31M | 96.82M | 119.96M | 148.34M | 157.02M |
| EBITDA | -29.39M | -51.93M | -38.36M | 33.65M | -5.39M | 16.82M |
| Net Income | -81.97M | -111.44M | -113.17M | -69.66M | -53.55M | -91.70M |
Balance Sheet | ||||||
| Total Assets | 891.29M | 809.35M | 847.34M | 894.68M | 1.10B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 10.66M | 15.57M | 27.21M | 31.50M | 39.37M | 50.80M |
| Total Debt | 222.02M | 240.42M | 233.16M | 308.80M | 530.91M | 620.03M |
| Total Liabilities | 511.98M | 528.99M | 477.70M | 524.83M | 905.89M | 935.71M |
| Stockholders Equity | 379.27M | 280.36M | 369.69M | 380.58M | 197.31M | 171.52M |
Cash Flow | ||||||
| Free Cash Flow | -4.69M | -5.46M | -11.89M | 41.56M | -31.15M | -12.06M |
| Operating Cash Flow | -4.57M | -5.31M | -11.16M | 42.38M | -29.40M | 3.23M |
| Investing Cash Flow | 7.77M | -6.62M | 12.12M | -88.82M | 1.33M | -12.23M |
| Financing Cash Flow | 6.17M | 397.00K | -4.26M | 52.38M | 18.59M | -7.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$2.73B | -10.74 | 13.67% | ― | -70.82% | 5182.22% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$496.00M | 7.94 | 1.07% | ― | -23.72% | -196.49% | |
46 Neutral | HK$210.84M | -6.15 | -9.85% | ― | 28.43% | 21.74% | |
38 Underperform | HK$56.48M | -0.76 | -24.85% | ― | -27.07% | 47.86% |