| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 781.74M | 1.16B | 795.97M | 908.41M |
| Gross Profit | 43.23M | 7.69M | 9.14M | 14.82M | 7.20M |
| EBITDA | 25.27M | -14.38M | 97.83M | -13.13M | -19.04M |
| Net Income | -18.96M | -45.09M | 54.72M | -61.97M | -73.47M |
Balance Sheet | |||||
| Total Assets | 699.78M | 317.51M | 570.70M | 759.31M | 425.21M |
| Cash, Cash Equivalents and Short-Term Investments | 5.28M | 4.97M | 158.27M | 17.86M | 25.49M |
| Total Debt | 461.99M | 442.98M | 682.89M | 625.31M | 447.58M |
| Total Liabilities | 1.22B | 811.66M | 1.02B | 1.26B | 865.56M |
| Stockholders Equity | -520.03M | -510.71M | -465.58M | -523.49M | -466.98M |
Cash Flow | |||||
| Free Cash Flow | -96.64M | -144.76M | -17.96M | -41.77M | -196.85M |
| Operating Cash Flow | -80.30M | -142.07M | -11.47M | -35.64M | -195.53M |
| Investing Cash Flow | -17.63M | -2.07M | 105.88M | -10.53M | 223.65M |
| Financing Cash Flow | 100.34M | -6.88M | 50.26M | 35.36M | -19.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | HK$588.24M | 5.62 | 7.49% | ― | 1.59% | -121.40% | |
45 Neutral | HK$354.20M | -16.10 | 6.20% | ― | 36.36% | 58.00% | |
44 Neutral | HK$543.39M | -3.13 | -13.21% | 2.25% | -40.05% | -256.97% | |
42 Neutral | HK$90.73M | -2.67 | -42.02% | ― | -31.62% | -1127.87% | |
41 Neutral | HK$261.12M | -62.22 | -2.42% | ― | -5.44% | -25.00% | |
39 Underperform | HK$179.00M | -2.84 | -8.40% | ― | 53.42% | -660.25% |