Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 781.74M | HK$ 1.16B | HK$ 795.97M | HK$ 908.41M | HK$ 2.04B |
Gross Profit | HK$ 7.69M | HK$ 9.14M | HK$ 14.82M | HK$ 7.20M | HK$ 32.27M |
Operating Income | HK$ -25.54M | HK$ -21.56M | HK$ -31.88M | HK$ -21.06M | HK$ 13.93M |
EBITDA | HK$ -14.38M | HK$ 97.83M | HK$ -13.13M | HK$ -19.04M | HK$ 5.37M |
Net Income | HK$ -45.09M | HK$ 54.72M | HK$ -64.24M | HK$ -70.74M | HK$ -55.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 4.97M | HK$ 158.27M | HK$ 17.86M | HK$ 25.49M | HK$ 16.11M |
Total Assets | HK$ 317.51M | HK$ 570.70M | HK$ 759.31M | HK$ 425.21M | HK$ 643.13M |
Total Debt | HK$ 442.98M | HK$ 682.89M | HK$ 625.31M | HK$ 447.58M | HK$ 460.14M |
Net Debt | HK$ 438.01M | HK$ 524.61M | HK$ 607.44M | HK$ 422.08M | HK$ 444.03M |
Total Liabilities | HK$ 811.66M | HK$ 1.02B | HK$ 1.26B | HK$ 865.56M | HK$ 1.03B |
Stockholders' Equity | HK$ -510.71M | HK$ -465.58M | HK$ -523.49M | HK$ -466.98M | HK$ -405.49M |
Cash Flow | |||||
Free Cash Flow | HK$ -144.76M | HK$ -17.96M | HK$ -41.77M | HK$ -196.85M | HK$ -186.79M |
Operating Cash Flow | HK$ -142.07M | HK$ -11.47M | HK$ -35.64M | HK$ -195.53M | HK$ -181.40M |
Investing Cash Flow | HK$ -2.07M | HK$ 105.88M | HK$ -10.53M | HK$ 223.65M | HK$ 203.46M |
Financing Cash Flow | HK$ -6.88M | HK$ 50.26M | HK$ 35.36M | HK$ -19.23M | HK$ -42.15M |