| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.14M | 26.72M | 15.54M | 18.42M | 8.06M |
| Gross Profit | 6.43M | 12.38M | 5.96M | 3.32M | -662.00K |
| EBITDA | -18.48M | 3.64M | 20.11M | -14.66M | -11.97M |
| Net Income | -33.62M | -10.38M | 7.21M | -40.39M | -27.91M |
Balance Sheet | |||||
| Total Assets | 162.87M | 171.67M | 150.65M | 148.50M | 173.75M |
| Cash, Cash Equivalents and Short-Term Investments | 292.00K | 277.00K | 405.00K | 399.00K | 1.22M |
| Total Debt | 70.77M | 70.79M | 68.60M | 116.37M | 90.09M |
| Total Liabilities | 304.80M | 279.97M | 248.57M | 262.93M | 247.72M |
| Stockholders Equity | -141.72M | -108.19M | -97.80M | -114.30M | -73.92M |
Cash Flow | |||||
| Free Cash Flow | 732.00K | -1.75M | -403.00K | 502.00K | -2.11M |
| Operating Cash Flow | 891.00K | -1.25M | -362.00K | 511.00K | 20.86M |
| Investing Cash Flow | -231.00K | 5.33M | 283.00K | 382.00K | -23.35M |
| Financing Cash Flow | -645.00K | -4.21M | 85.00K | -1.71M | 3.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$33.32M | 16.36 | 10.68% | 5.56% | -0.15% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$71.20M | 20.46 | 5.29% | ― | 9.71% | ― | |
55 Neutral | HK$311.83M | ― | -17.08% | ― | -7.93% | 45.04% | |
50 Neutral | HK$49.81M | ― | -11.64% | ― | -51.47% | -22.16% | |
46 Neutral | HK$39.84M | ― | ― | ― | 21.29% | -91.90% | |
45 Neutral | HK$43.43M | ― | -888.47% | ― | -36.76% | -549.68% |