| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.76M | 18.48M | 17.14M | 26.72M | 15.54M | 18.42M |
| Gross Profit | 5.86M | 6.38M | 6.43M | 12.38M | 5.96M | 3.32M |
| EBITDA | -28.99M | -11.18M | -18.48M | 3.64M | 20.11M | -14.66M |
| Net Income | -33.74M | -24.91M | -33.62M | -10.38M | 7.21M | -40.39M |
Balance Sheet | ||||||
| Total Assets | 168.79M | 160.25M | 162.87M | 171.67M | 150.65M | 148.50M |
| Cash, Cash Equivalents and Short-Term Investments | 292.00K | 383.16K | 292.00K | 277.00K | 405.00K | 399.00K |
| Total Debt | 71.42M | 107.42M | 70.77M | 70.79M | 68.60M | 116.37M |
| Total Liabilities | 314.82M | 316.72M | 304.80M | 279.97M | 248.57M | 262.93M |
| Stockholders Equity | -145.84M | -166.71M | -141.72M | -108.19M | -97.80M | -114.30M |
Cash Flow | ||||||
| Free Cash Flow | 486.00K | -189.00K | 732.00K | -1.75M | -403.00K | 502.00K |
| Operating Cash Flow | 645.00K | 345.00K | 891.00K | -1.25M | -362.00K | 511.00K |
| Investing Cash Flow | -183.00K | -374.00K | -231.00K | 5.33M | 283.00K | 382.00K |
| Financing Cash Flow | 5.00K | 120.00K | -645.00K | -4.21M | 85.00K | -1.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$49.99B | 6.27 | 8.59% | 0.63% | 16.62% | 42.86% | |
72 Outperform | HK$287.94B | 67.67 | 9.01% | 0.54% | 20.63% | 48.18% | |
68 Neutral | HK$691.48M | 7.47 | 11.92% | 2.53% | 19.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$4.33B | -70.76 | -11.77% | 0.24% | 0.94% | ― | |
54 Neutral | HK$551.83M | -8.74 | -0.25% | ― | -7.14% | 85.97% | |
46 Neutral | HK$53.12M | -0.32 | 19.55% | ― | 7.87% | 25.30% |