| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.20M | 29.47M | 29.73M | 29.96M | 34.07M | 29.83M |
| Gross Profit | 10.79M | 10.72M | 9.42M | 7.97M | 10.60M | 9.01M |
| EBITDA | 1.74M | 1.44M | 1.55M | 181.28K | 1.59M | 2.11M |
| Net Income | 414.52K | 15.30K | 105.18K | -889.90K | 205.18K | 514.38K |
Balance Sheet | ||||||
| Total Assets | 26.25M | 30.69M | 29.17M | 33.33M | 33.24M | 30.67M |
| Cash, Cash Equivalents and Short-Term Investments | 653.51K | 1.76M | 1.13M | 2.46M | 5.02M | 5.33M |
| Total Debt | 10.73M | 11.57M | 11.93M | 12.63M | 12.97M | 8.73M |
| Total Liabilities | 18.61M | 22.88M | 21.36M | 25.55M | 24.93M | 22.71M |
| Stockholders Equity | 7.64M | 7.81M | 7.82M | 7.78M | 8.31M | 7.96M |
Cash Flow | ||||||
| Free Cash Flow | 262.53K | 1.84M | -494.48K | -682.81K | -3.62M | 3.76M |
| Operating Cash Flow | 330.56K | 2.00M | -322.67K | -427.73K | -2.35M | 4.49M |
| Investing Cash Flow | 662.42K | -323.38K | -171.81K | -255.08K | -1.27M | -672.32K |
| Financing Cash Flow | -1.40M | -1.07M | -899.03K | -1.61M | 3.17M | -436.47K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$115.50M | 5.05 | 3.56% | ― | 8.78% | 160.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$174.01M | 2.66 | 7.40% | ― | -9.34% | 605.26% | |
60 Neutral | HK$72.40M | 20.80 | 5.29% | ― | 9.71% | ― | |
45 Neutral | HK$548.70M | ― | -0.68% | ― | 6.88% | -49.48% | |
41 Neutral | HK$109.49M | -2.96 | -30.44% | ― | -58.81% | -10.53% |