Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.65M | 29.47M | 29.73M | 29.96M | 34.07M | 29.83M |
Gross Profit | 8.58M | 10.72M | 9.42M | 7.97M | 10.60M | 9.01M |
EBITDA | 485.20K | 1.44M | 1.55M | 181.28K | 1.59M | 2.11M |
Net Income | -333.07K | 15.30K | 105.18K | -889.90K | 205.18K | 514.38K |
Balance Sheet | ||||||
Total Assets | 27.87M | 30.69M | 29.17M | 33.33M | 33.24M | 30.67M |
Cash, Cash Equivalents and Short-Term Investments | 1.09M | 1.76M | 1.13M | 2.46M | 5.02M | 5.33M |
Total Debt | 11.45M | 11.57M | 11.93M | 12.63M | 12.97M | 8.73M |
Total Liabilities | 20.48M | 22.88M | 21.36M | 25.55M | 24.93M | 22.71M |
Stockholders Equity | 7.39M | 7.81M | 7.82M | 7.78M | 8.31M | 7.96M |
Cash Flow | ||||||
Free Cash Flow | 1.53M | 1.84M | -494.48K | -682.81K | -3.62M | 3.76M |
Operating Cash Flow | 1.65M | 2.00M | -322.67K | -427.73K | -2.35M | 4.49M |
Investing Cash Flow | -1.02M | -323.38K | -171.81K | -255.08K | -1.27M | -672.32K |
Financing Cash Flow | -691.91K | -1.07M | -899.03K | -1.61M | 3.17M | -436.47K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | HK$114.40M | 5.71 | 3.16% | ― | 6.07% | 136.36% | |
59 Neutral | HK$183.77M | 4.44 | 5.02% | ― | 1.01% | 660.00% | |
56 Neutral | $3.18B | 5.08 | -5.68% | 5.65% | 8.05% | -41.83% | |
54 Neutral | HK$54.40M | 650.00 | 0.19% | ― | -1.15% | -90.91% | |
46 Neutral | HK$121.16M | ― | -29.38% | ― | 108.35% | 58.07% | |
46 Neutral | HK$591.20M | ― | -0.23% | ― | -1.80% | 61.90% |