| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 449.73M | 648.69M | 562.03M | 745.95M | 926.47M |
| Gross Profit | 31.38M | 64.20M | 73.61M | 79.69M | 121.19M |
| EBITDA | -123.66M | 14.66M | -48.36M | 23.57M | 26.04M |
| Net Income | -114.59M | -30.57M | -126.57M | -77.55M | -25.43M |
Balance Sheet | |||||
| Total Assets | 697.46M | 860.27M | 846.76M | 866.87M | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 82.00M | 69.25M | 75.33M | 87.41M | 114.96M |
| Total Debt | 386.00M | 398.10M | 421.58M | 370.45M | 390.86M |
| Total Liabilities | 905.29M | 929.43M | 883.72M | 854.01M | 921.98M |
| Stockholders Equity | -159.86M | -64.40M | -58.36M | -25.77M | 55.28M |
Cash Flow | |||||
| Free Cash Flow | 14.28M | 28.49M | -88.52M | 356.00K | -995.00K |
| Operating Cash Flow | 18.60M | 45.95M | -77.18M | 6.42M | 6.37M |
| Investing Cash Flow | 4.73M | -29.75M | -17.35M | -15.12M | -4.09M |
| Financing Cash Flow | -11.95M | -21.31M | 82.00M | -15.98M | 15.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$9.77B | 27.44 | 82.30% | 5.41% | 11.34% | 19.06% | |
68 Neutral | HK$1.82B | 50.63 | 11.92% | 2.53% | 19.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$3.40B | 96.93 | -11.77% | 0.24% | 0.94% | ― | |
54 Neutral | HK$3.32B | -29.33 | -31.28% | ― | -34.98% | -3.65% | |
54 Neutral | HK$1.11B | 31.42 | 3.59% | ― | -13.56% | -24.44% | |
42 Neutral | HK$157.05M | -0.75 | 83.21% | ― | -30.67% | -157.90% |