| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 552.26M | 466.03M | 561.01M | 556.68M | 484.60M |
| Gross Profit | 63.94M | 57.43M | 69.70M | 85.37M | 57.11M |
| EBITDA | 6.52M | -8.41M | 5.71M | 2.56M | 7.85M |
| Net Income | -48.07M | -63.55M | -41.23M | -35.88M | -16.85M |
Balance Sheet | |||||
| Total Assets | 708.01M | 682.02M | 746.40M | 746.41M | 655.43M |
| Cash, Cash Equivalents and Short-Term Investments | 75.36M | 87.52M | 84.43M | 74.16M | 70.33M |
| Total Debt | 256.99M | 229.60M | 232.63M | 94.54M | 70.94M |
| Total Liabilities | 542.71M | 469.61M | 479.57M | 426.32M | 326.13M |
| Stockholders Equity | 165.30M | 212.41M | 266.83M | 309.24M | 322.75M |
Cash Flow | |||||
| Free Cash Flow | -63.07M | 4.64M | -37.53M | -36.04M | -10.55M |
| Operating Cash Flow | -61.33M | 7.64M | -36.91M | -35.24M | -8.71M |
| Investing Cash Flow | -1.67M | 3.28M | -20.41M | -24.91M | -6.46M |
| Financing Cash Flow | 32.32M | -3.04M | 73.99M | 63.16M | -4.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.09B | 8.62 | 3.58% | ― | -13.56% | -24.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$52.33M | ― | -4.64% | ― | -40.75% | 62.98% | |
52 Neutral | HK$1.62B | -0.87 | -31.28% | ― | -34.98% | -3.65% | |
49 Neutral | HK$141.92M | -4.33 | -26.83% | ― | 21.82% | 23.68% | |
46 Neutral | HK$85.74M | -1.99 | -30.01% | ― | -58.81% | -10.51% | |
41 Neutral | HK$89.88M | -0.79 | 231.04% | ― | 145.86% | -569.50% |