| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 485.99M | 466.03M | 561.01M | 556.68M | 484.60M | 469.12M |
| Gross Profit | 63.95M | 57.43M | 69.70M | 85.37M | 57.11M | 51.27M |
| EBITDA | -2.68M | -8.41M | 5.71M | 2.56M | 7.85M | -1.92M |
| Net Income | -37.19M | -63.55M | -41.23M | -35.88M | -16.85M | -83.05M |
Balance Sheet | ||||||
| Total Assets | 683.93M | 682.02M | 746.40M | 746.41M | 655.43M | 720.47M |
| Cash, Cash Equivalents and Short-Term Investments | 32.67M | 87.52M | 84.43M | 74.16M | 70.33M | 90.18M |
| Total Debt | 229.35M | 229.60M | 232.63M | 94.54M | 70.94M | 54.86M |
| Total Liabilities | 485.81M | 469.61M | 479.57M | 426.32M | 326.13M | 299.93M |
| Stockholders Equity | 198.12M | 212.41M | 266.83M | 309.24M | 322.75M | 371.10M |
Cash Flow | ||||||
| Free Cash Flow | -9.48M | 4.64M | -37.53M | -36.04M | -10.55M | 19.27M |
| Operating Cash Flow | -6.99M | 7.64M | -36.91M | -35.24M | -8.71M | 19.92M |
| Investing Cash Flow | 1.95M | 3.28M | -20.41M | -24.91M | -6.46M | 24.70M |
| Financing Cash Flow | -18.64M | -3.04M | 73.99M | 63.16M | -4.87M | -15.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$764.33M | 1.60 | 7.40% | ― | -9.34% | 605.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$403.62M | -1.54 | -26.42% | ― | -20.95% | -13.14% | |
48 Neutral | HK$123.68M | -0.79 | 231.04% | ― | 145.86% | -569.50% | |
45 Neutral | HK$167.91M | -1.21 | -18.12% | ― | -7.93% | 45.04% | |
45 Neutral | HK$52.33M | -6.83 | -5.63% | ― | 5.89% | 41.89% | |
41 Neutral | HK$86.27M | -1.99 | -30.44% | ― | -58.81% | -10.51% |