| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.55M | 250.18M | 40.79M | 209.81M | 19.80M | 10.13M |
| Gross Profit | 8.80M | 69.35M | 75.00M | 54.12M | 4.23M | 3.81M |
| EBITDA | -1.57M | -12.73M | -22.55M | -19.87M | -17.33M | 2.43M |
| Net Income | -2.01M | -2.65M | -24.96M | -26.82M | -4.72M | -445.97K |
Balance Sheet | ||||||
| Total Assets | 151.44M | 151.44M | 186.26M | 209.16M | 35.30M | 26.30M |
| Cash, Cash Equivalents and Short-Term Investments | 61.32M | 61.32M | 8.76M | 46.10M | 9.01M | 11.18M |
| Total Debt | 8.00M | 8.00M | 81.72M | 88.36M | 7.96M | 8.34M |
| Total Liabilities | 13.47M | 13.47M | 108.33M | 131.69M | 15.55M | 11.73M |
| Stockholders Equity | 79.36M | 79.36M | 16.20M | 14.86M | 19.89M | 14.46M |
Cash Flow | ||||||
| Free Cash Flow | 1.37M | 52.18M | -18.93M | -41.41M | -10.30M | -4.38M |
| Operating Cash Flow | 1.37M | 52.41M | -18.77M | -40.67M | -10.27M | -4.32M |
| Investing Cash Flow | -1.22K | -34.55K | -168.00K | 262.00K | -23.44K | -421.65K |
| Financing Cash Flow | -806.63K | -42.41M | 17.10M | 41.28M | 7.81M | 5.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$128.70M | 5.63 | 3.56% | ― | 8.78% | 160.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$165.88M | 2.54 | 7.40% | ― | -9.34% | 605.26% | |
49 Neutral | HK$249.60M | -2.88 | -24.22% | ― | -20.95% | -13.14% | |
45 Neutral | HK$55.47M | -3.57 | -18.66% | ― | 5.89% | 41.89% | |
41 Neutral | HK$109.24M | -0.83 | -29.56% | ― | -12.03% | -40.38% | |
41 Neutral | HK$238.28M | -3.19 | -30.44% | ― | -58.81% | -10.51% |