| Breakdown | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.79M | 209.81M | 19.80M | 10.13M | 6.70M |
| Gross Profit | 75.00M | 54.12M | 4.23M | 3.81M | 2.66M |
| EBITDA | -22.55M | -19.87M | -17.33M | 2.43M | 1.05M |
| Net Income | -24.96M | -26.82M | -4.72M | -445.97K | 284.22K |
Balance Sheet | |||||
| Total Assets | 186.26M | 209.16M | 35.30M | 26.30M | 17.25M |
| Cash, Cash Equivalents and Short-Term Investments | 8.76M | 46.10M | 9.01M | 11.18M | 10.02M |
| Total Debt | 81.72M | 88.36M | 7.96M | 8.34M | 1.40M |
| Total Liabilities | 108.33M | 131.69M | 15.55M | 11.73M | 2.34M |
| Stockholders Equity | 16.20M | 14.86M | 19.89M | 14.46M | 14.91M |
Cash Flow | |||||
| Free Cash Flow | -18.93M | -41.41M | -10.30M | -4.38M | 372.78K |
| Operating Cash Flow | -18.77M | -40.67M | -10.27M | -4.32M | 400.64K |
| Investing Cash Flow | -168.00K | 262.00K | -23.44K | -421.65K | -27.85K |
| Financing Cash Flow | 17.10M | 41.28M | 7.81M | 5.81M | -192.47K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$115.50M | 5.05 | 3.56% | ― | 8.78% | 160.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$174.01M | 2.66 | 7.40% | ― | -9.34% | 605.26% | |
45 Neutral | HK$104.66M | -6.49 | -18.66% | ― | 5.89% | 41.89% | |
42 Neutral | HK$115.70M | -1.23 | -24.22% | ― | -20.95% | -13.14% | |
41 Neutral | HK$116.41M | -0.89 | -29.56% | ― | -12.03% | -40.38% | |
41 Neutral | HK$109.49M | -2.96 | -30.44% | ― | -58.81% | -10.53% |