| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.63M | 31.59M | 49.96M | 66.40M | 126.18M | 250.60M |
| Gross Profit | 2.77M | 2.80M | 15.48M | 9.32M | -21.76M | 5.81M |
| EBITDA | -11.36M | -14.88M | 3.18M | -25.48M | -59.88M | -30.33M |
| Net Income | -22.18M | -15.22M | 1.96M | -26.30M | -60.45M | -34.58M |
Balance Sheet | ||||||
| Total Assets | 45.34M | 45.34M | 41.27M | 39.30M | 56.28M | 87.16M |
| Cash, Cash Equivalents and Short-Term Investments | 5.54M | 5.54M | 5.24M | 11.30M | 7.95M | 11.81M |
| Total Debt | 6.80M | 6.80M | 6.41M | 9.03M | 5.92M | 16.23M |
| Total Liabilities | 48.40M | 48.40M | 34.96M | 45.00M | 84.33M | 56.10M |
| Stockholders Equity | -2.97M | -2.97M | 6.39M | -5.62M | -28.11M | 30.99M |
Cash Flow | ||||||
| Free Cash Flow | -4.98M | -4.98M | -8.48M | 4.33M | 3.21M | 11.06M |
| Operating Cash Flow | -4.98M | -4.98M | -8.48M | 4.35M | 3.31M | 12.80M |
| Investing Cash Flow | 4.00K | 4.00K | 92.00K | 75.00K | -2.02M | -7.31M |
| Financing Cash Flow | 4.23M | 4.23M | 4.81M | 1.56M | -7.17M | -40.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$72.40M | 20.80 | 5.29% | ― | 9.71% | ― | |
59 Neutral | HK$28.69M | 13.48 | 11.90% | 6.45% | 11.36% | 9.52% | |
50 Neutral | HK$52.30M | -1.59 | -14.69% | ― | -43.22% | -34.69% | |
47 Neutral | HK$48.49M | -1.33 | ― | ― | 21.29% | -91.90% | |
44 Neutral | HK$99.98M | ― | ― | ― | 145.86% | -569.50% | |
37 Underperform | HK$45.42M | -2.59 | -224.46% | ― | -42.99% | -408.15% |