| Breakdown | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 614.97M | 613.27M | 351.41M | 253.24M | 161.65M |
| Gross Profit | 526.96M | 519.11M | 288.70M | 133.47M | 116.61M |
| EBITDA | -6.94M | 1.17M | -37.79M | -43.68M | -75.07M |
| Net Income | -90.43M | 25.49M | -126.70M | -63.63M | -121.37M |
Balance Sheet | |||||
| Total Assets | 6.24B | 3.73B | 6.42B | 3.08B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 2.60B | 1.37B | 4.02B | 1.64B | 1.70B |
| Total Debt | 74.58M | 65.13M | 70.10M | 30.19M | 55.44M |
| Total Liabilities | 3.48B | 1.08B | 3.76B | 195.53M | 205.12M |
| Stockholders Equity | 2.55B | 2.65B | 2.63B | 2.84B | 2.90B |
Cash Flow | |||||
| Free Cash Flow | 1.15B | -2.08B | 2.72B | -28.66M | -98.58M |
| Operating Cash Flow | 1.17B | -2.07B | 2.75B | -26.14M | -93.78M |
| Investing Cash Flow | -459.88M | -314.47M | 234.00M | 922.43M | -754.67M |
| Financing Cash Flow | 16.53M | -23.76M | -49.53M | -42.55M | -32.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$196.12M | 1.62 | 4.23% | 8.10% | -0.75% | 35.42% | |
66 Neutral | HK$510.31M | 1.11 | 78.96% | 30.33% | 43.64% | 130.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$7.13B | -44.98 | -4.08% | ― | 24.34% | -1428.57% | |
48 Neutral | HK$467.39M | -0.26 | -7.80% | ― | -15.22% | 59.00% | |
46 Neutral | HK$228.82M | -0.09 | -75.45% | ― | -37.01% | -18861.22% | |
46 Neutral | HK$371.14M | -8.33 | -3.04% | ― | -16.44% | -9.30% |