| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 922.45M | 614.97M | 613.27M | 351.41M | 253.24M | 161.65M |
| Gross Profit | 546.45M | 526.96M | 519.11M | 288.70M | 133.47M | 116.61M |
| EBITDA | -40.37M | -6.94M | 1.17M | -37.79M | -43.68M | -75.07M |
| Net Income | -136.63M | -90.43M | 25.49M | -126.70M | -63.63M | -121.37M |
Balance Sheet | ||||||
| Total Assets | 6.24B | 6.24B | 3.73B | 6.42B | 3.08B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 2.60B | 2.60B | 1.37B | 4.02B | 1.64B | 1.70B |
| Total Debt | 74.58M | 74.58M | 65.13M | 70.10M | 30.19M | 55.44M |
| Total Liabilities | 3.48B | 3.48B | 1.08B | 3.76B | 195.53M | 205.12M |
| Stockholders Equity | 2.55B | 2.55B | 2.65B | 2.63B | 2.84B | 2.90B |
Cash Flow | ||||||
| Free Cash Flow | 1.15B | 1.15B | -2.08B | 2.72B | -28.66M | -98.58M |
| Operating Cash Flow | 1.17B | 1.17B | -2.07B | 2.75B | -26.14M | -93.78M |
| Investing Cash Flow | -656.42M | -459.88M | -314.47M | 234.00M | 922.43M | -754.67M |
| Financing Cash Flow | -4.41M | 16.53M | -23.76M | -49.53M | -42.55M | -32.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$243.95M | 7.88 | 2.95% | 8.10% | -0.75% | 35.42% | |
66 Neutral | HK$652.35M | 1.56 | 97.12% | 30.33% | 43.64% | 130.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | HK$311.61M | -0.12 | -75.45% | ― | -37.01% | -18861.22% | |
48 Neutral | HK$558.68M | -0.53 | -7.56% | ― | -15.22% | 59.00% | |
46 Neutral | HK$398.30M | -18.72 | -2.96% | ― | -16.44% | -9.30% | |
43 Neutral | HK$2.58B | -24.09 | -4.08% | ― | 24.34% | -1428.57% |