| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 959.90M | 1.07B | 1.03B | 1.38B | 1.34B | 763.72M |
| Gross Profit | 745.97M | 432.38M | 69.65M | 188.43M | -11.14M | -488.65M |
| EBITDA | -92.60M | -171.17M | -115.69M | 356.05M | -307.39M | -1.33B |
| Net Income | -507.00M | -494.14M | -522.44M | -216.91M | -1.06B | -2.12B |
Balance Sheet | ||||||
| Total Assets | 8.29B | 7.89B | 9.20B | 10.06B | 11.51B | 13.55B |
| Cash, Cash Equivalents and Short-Term Investments | 117.51M | 310.92M | 266.04M | 566.21M | 820.92M | 647.42M |
| Total Debt | 1.30B | 1.24B | 1.42B | 1.56B | 2.12B | 2.54B |
| Total Liabilities | 1.63B | 1.55B | 1.80B | 1.94B | 2.70B | 3.10B |
| Stockholders Equity | 6.65B | 6.34B | 7.41B | 8.12B | 8.81B | 10.45B |
Cash Flow | ||||||
| Free Cash Flow | -264.88M | -219.08M | -136.69M | 142.07M | 313.16M | 10.43M |
| Operating Cash Flow | -246.60M | -199.93M | -113.41M | 154.59M | 345.10M | 17.89M |
| Investing Cash Flow | -19.75M | -18.29M | -21.19M | -11.57M | -29.27M | 264.49M |
| Financing Cash Flow | 171.70M | 276.24M | -100.80M | -433.15M | -98.27M | -66.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$215.25M | 1.62 | 2.95% | 8.10% | -0.75% | 35.42% | |
67 Neutral | HK$170.64M | 1.09 | ― | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | HK$474.69M | -0.26 | -7.56% | ― | -15.22% | 59.00% | |
45 Neutral | HK$33.20M | -1.03 | ― | ― | 66.22% | 73.39% | |
44 Neutral | HK$92.34M | -1.05 | ― | ― | ― | 63.51% | |
42 Neutral | HK$81.94M | -0.98 | -34.01% | ― | -0.31% | 34.83% |