| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.25M | 1.08B | 634.28M | 297.82M | 494.13M |
| Gross Profit | 99.82M | 677.07M | 309.70M | 11.51M | 173.25M |
| EBITDA | 5.71M | 462.60M | 135.91M | -110.83M | -19.14M |
| Net Income | 141.54M | 361.06M | 65.78M | -154.56M | -86.11M |
Balance Sheet | |||||
| Total Assets | 719.38M | 826.87M | 522.39M | 447.27M | 551.26M |
| Cash, Cash Equivalents and Short-Term Investments | 379.24M | 389.18M | 59.63M | 20.18M | 64.04M |
| Total Debt | 120.38M | 174.94M | 206.15M | 224.71M | 151.00M |
| Total Liabilities | 244.30M | 286.82M | 303.88M | 289.58M | 232.23M |
| Stockholders Equity | 447.27M | 501.62M | 197.69M | 129.31M | 279.90M |
Cash Flow | |||||
| Free Cash Flow | 241.56M | 431.34M | 88.69M | -89.81M | -29.92M |
| Operating Cash Flow | 253.48M | 448.49M | 103.36M | -74.49M | -10.63M |
| Investing Cash Flow | -5.65M | -15.49M | -27.64M | -14.25M | -30.51M |
| Financing Cash Flow | -259.14M | -103.54M | -40.16M | 46.20M | -23.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$137.09B | 13.11 | 13.12% | 3.06% | 9.63% | 21.77% | |
64 Neutral | HK$715.49M | 5.20 | 78.96% | 30.33% | 43.64% | 130.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$29.74B | 18.17 | -11.87% | 5.92% | -1.98% | -49.13% | |
53 Neutral | HK$7.70B | -57.91 | -5.98% | ― | 24.34% | -1428.57% | |
52 Neutral | HK$124.07B | 18.33 | 71.16% | 2.39% | 4.17% | -14.33% | |
43 Neutral | HK$13.56B | -31.95 | -3.22% | ― | -3.01% | -15200.00% |