| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.72B | 17.24B | 13.14B | 4.00B | 5.89B |
| Gross Profit | 13.92B | 16.50B | 12.50B | 3.60B | 5.55B |
| EBITDA | 3.06B | 3.92B | 1.93B | -4.77B | -2.58B |
| Net Income | -429.00M | 3.20M | -2.01B | -7.80B | -4.14B |
Balance Sheet | |||||
| Total Assets | 51.21B | 48.72B | 49.74B | 52.65B | 49.91B |
| Cash, Cash Equivalents and Short-Term Investments | 2.08B | 2.21B | 3.54B | 6.86B | 3.20B |
| Total Debt | 30.28B | 27.46B | 29.09B | 32.77B | 23.86B |
| Total Liabilities | 37.42B | 34.55B | 35.65B | 36.63B | 29.50B |
| Stockholders Equity | 12.89B | 13.92B | 13.36B | 16.00B | 20.34B |
Cash Flow | |||||
| Free Cash Flow | 603.90M | 2.30B | 2.11B | -5.29B | -5.99B |
| Operating Cash Flow | 2.90B | 4.06B | 3.80B | -4.22B | -4.54B |
| Investing Cash Flow | -4.19B | -1.41B | -1.27B | -2.02B | -787.70M |
| Financing Cash Flow | 1.07B | -3.74B | -5.71B | 9.49B | 3.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$144.80B | 7.71 | 13.12% | 3.06% | 9.63% | 21.77% | |
62 Neutral | HK$8.74B | 3.36 | 73.50% | ― | 12.09% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$41.61B | 4.63 | 194.66% | 5.73% | 10.97% | 10.35% | |
56 Neutral | HK$30.00B | 5.55 | -11.87% | 5.92% | -1.98% | -49.13% | |
52 Neutral | HK$129.17B | 10.53 | 71.16% | 2.39% | 4.17% | -14.33% | |
43 Neutral | HK$13.71B | -39.90 | -3.22% | ― | -3.01% | -15200.00% |