Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 17.24B | HK$ 13.14B | HK$ 4.00B | HK$ 10.08B | HK$ 7.51B |
Gross Profit | HK$ 16.50B | HK$ 12.50B | HK$ 3.60B | HK$ 5.55B | HK$ 3.93B |
Operating Income | HK$ 1.77B | HK$ -158.40M | HK$ -5.31B | HK$ -3.97B | HK$ -3.29B |
EBITDA | HK$ 3.92B | HK$ 1.93B | HK$ -4.77B | HK$ -2.59B | HK$ -2.14B |
Net Income | HK$ 3.20M | HK$ -2.01B | HK$ -7.85B | HK$ -4.14B | HK$ -3.02B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 2.21B | HK$ 3.54B | HK$ 6.86B | HK$ 3.20B | HK$ 6.13B |
Total Assets | HK$ 48.72B | HK$ 49.74B | HK$ 52.65B | HK$ 49.91B | HK$ 52.72B |
Total Debt | HK$ 27.46B | HK$ 28.75B | HK$ 32.43B | HK$ 23.86B | HK$ 20.24B |
Net Debt | HK$ 25.47B | HK$ 25.66B | HK$ 26.14B | HK$ 20.84B | HK$ 14.93B |
Total Liabilities | HK$ 34.55B | HK$ 35.65B | HK$ 36.63B | HK$ 29.50B | HK$ 28.08B |
Stockholders' Equity | HK$ 13.92B | HK$ 13.36B | HK$ 16.00B | HK$ 20.34B | HK$ 24.53B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 2.11B | HK$ -5.29B | HK$ -5.99B | HK$ -10.94B |
Operating Cash Flow | HK$ 0.00 | HK$ 3.80B | HK$ -4.22B | HK$ -4.54B | HK$ -7.49B |
Investing Cash Flow | HK$ 0.00 | HK$ -1.27B | HK$ -2.02B | HK$ -787.70M | HK$ 2.54B |
Financing Cash Flow | HK$ 0.00 | HK$ -5.71B | HK$ 9.49B | HK$ 3.04B | HK$ 1.52B |