| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 358.62M | 771.47M | 901.64M | 711.61M | 1.14B |
| Gross Profit | -66.76M | 95.69M | 160.29M | -335.36M | -371.25M |
| EBITDA | 36.52M | -224.14M | 90.57M | -218.32M | -550.46M |
| Net Income | -1.57B | -622.63M | -4.92M | -607.21M | -1.19B |
Balance Sheet | |||||
| Total Assets | 4.43B | 5.88B | 6.86B | 7.15B | 7.97B |
| Cash, Cash Equivalents and Short-Term Investments | 28.76M | 68.94M | 64.91M | 89.01M | 134.27M |
| Total Debt | 2.49B | 2.49B | 2.66B | 2.66B | 2.52B |
| Total Liabilities | 2.96B | 2.84B | 3.16B | 3.44B | 3.66B |
| Stockholders Equity | 1.47B | 3.04B | 3.71B | 3.71B | 4.31B |
Cash Flow | |||||
| Free Cash Flow | -9.75M | 156.70M | 166.21M | -284.97M | -397.53M |
| Operating Cash Flow | 34.25M | 171.45M | 182.54M | -242.58M | -344.40M |
| Investing Cash Flow | -43.28M | 150.55M | -32.86M | 159.99M | -39.77M |
| Financing Cash Flow | -15.08M | -330.42M | -173.86M | 33.62M | 372.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$145.06B | 7.71 | 13.12% | 3.06% | 9.63% | 21.77% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$39.41B | 4.66 | 194.66% | 5.73% | 10.97% | 10.35% | |
56 Neutral | HK$29.79B | 19.16 | -11.87% | 5.92% | -1.98% | -49.13% | |
52 Neutral | HK$123.42B | 22.74 | 71.16% | 2.39% | 4.17% | -14.33% | |
43 Neutral | HK$13.64B | -39.90 | -3.22% | ― | -3.01% | -15200.00% | |
41 Neutral | HK$153.48M | -0.13 | -75.45% | ― | -53.51% | -126.05% |