| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.58B | 7.08B | 6.53B | 1.60B | 2.87B |
| Gross Profit | 2.35B | 4.18B | 5.24B | 487.00M | 1.73B |
| EBITDA | 2.09B | 2.15B | 2.02B | -427.00M | 25.00M |
| Net Income | 897.33M | 1.04B | 692.00M | -1.58B | -1.05B |
Balance Sheet | |||||
| Total Assets | 10.57B | 11.17B | 10.26B | 10.56B | 10.09B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.97B | 1.36B | 790.00M | 678.00M |
| Total Debt | 7.10B | 8.16B | 8.33B | 10.20B | 7.95B |
| Total Liabilities | 9.17B | 10.14B | 10.26B | 11.26B | 9.21B |
| Stockholders Equity | 1.40B | 1.03B | -4.00M | -700.00M | 888.00M |
Cash Flow | |||||
| Free Cash Flow | 1.56B | 1.21B | 2.09B | -676.00M | -476.00M |
| Operating Cash Flow | 2.10B | 2.07B | 2.29B | -473.00M | 88.00M |
| Investing Cash Flow | -512.00M | -810.00M | -180.00M | -325.00M | -634.00M |
| Financing Cash Flow | -2.06B | -658.00M | -2.45B | 1.82B | 366.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$157.41B | 15.71 | 13.12% | 3.06% | 4.94% | 15.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$42.41B | 9.82 | 344.91% | 5.73% | 5.59% | -4.38% | |
61 Neutral | HK$29.79B | 19.06 | -11.87% | 5.92% | -4.41% | -31.45% | |
55 Neutral | HK$17.82B | 8.53 | 13.18% | 1.63% | 8.23% | 175.51% | |
52 Neutral | HK$138.56B | 22.71 | 71.16% | 2.39% | -3.13% | -13.65% | |
40 Neutral | HK$15.13B | -39.90 | -3.15% | ― | 12.29% | 98.20% |