| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 523.49M | 552.27M | 497.95M | 324.60M | 119.44M | 58.51M |
| Gross Profit | 523.49M | 56.60M | 78.18M | 89.95M | 65.93M | 36.48M |
| EBITDA | 0.00 | -40.23M | 29.63M | 38.24M | 25.74M | 21.78M |
| Net Income | -52.26M | -52.97M | 14.56M | 15.81M | 5.49M | 12.98M |
Balance Sheet | ||||||
| Total Assets | 648.70M | 603.51M | 615.16M | 602.28M | 532.75M | 439.61M |
| Cash, Cash Equivalents and Short-Term Investments | 21.41M | 12.96M | 108.26M | 14.55M | 68.81M | 84.81M |
| Total Debt | 251.56M | 210.48M | 143.66M | 246.27M | 204.35M | 110.95M |
| Total Liabilities | 333.74M | 301.42M | 299.87M | 291.46M | 228.43M | 136.30M |
| Stockholders Equity | 312.43M | 299.48M | 312.45M | 306.86M | 299.52M | 302.37M |
Cash Flow | ||||||
| Free Cash Flow | -102.89M | -183.89M | 171.63M | -50.56M | 28.63M | 45.01M |
| Operating Cash Flow | -102.45M | -183.45M | 173.25M | -42.64M | 30.17M | 58.78M |
| Investing Cash Flow | 22.77M | 14.21M | -3.41M | -15.89M | -50.34M | -20.13M |
| Financing Cash Flow | 43.17M | 71.21M | -124.14M | 1.03M | 58.95M | 23.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$632.40M | 5.77 | 8.46% | 5.46% | -24.04% | 60.24% | |
71 Outperform | HK$344.00M | 7.03 | 5.24% | 5.25% | -1.47% | 2.86% | |
68 Neutral | HK$1.39B | 3.83 | 9.89% | 7.51% | 1.11% | 3.98% | |
68 Neutral | HK$342.20M | 5.66 | 2.75% | 4.96% | -12.94% | -15.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$344.00M | -5.59 | -15.60% | ― | 12.33% | -475.85% |