Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.93M | 41.48M | 49.23M | 62.96M | 66.09M | 45.69M |
Gross Profit | 20.57M | 22.40M | 21.64M | 21.03M | 23.71M | 16.42M |
EBITDA | -25.68M | -32.10M | -13.43M | -70.97M | -73.83M | 6.05M |
Net Income | -26.66M | -37.63M | -22.75M | -85.61M | -90.42M | -10.95M |
Balance Sheet | ||||||
Total Assets | 334.48M | 327.90M | 349.88M | 468.78M | 487.86M | 560.07M |
Cash, Cash Equivalents and Short-Term Investments | 13.50M | 5.69M | 12.15M | 15.27M | 24.39M | 35.02M |
Total Debt | 65.88M | 62.29M | 68.06M | 141.88M | 88.90M | 107.99M |
Total Liabilities | 86.52M | 82.90M | 88.94M | 192.59M | 133.60M | 144.48M |
Stockholders Equity | 257.92M | 255.53M | 270.76M | 284.02M | 358.86M | 419.81M |
Cash Flow | ||||||
Free Cash Flow | 553.00K | 91.00K | -20.04M | -6.95M | 8.75M | 1.70M |
Operating Cash Flow | 553.00K | 130.00K | -19.40M | -6.90M | 8.85M | 2.06M |
Investing Cash Flow | 9.00K | 129.00K | 6.03M | -51.69M | 4.06M | 20.00M |
Financing Cash Flow | -1.04M | -8.21M | 11.45M | 65.60M | -14.29M | -18.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | HK$250.11M | 9.73 | 4.67% | 3.51% | 7.39% | 142.61% | |
71 Outperform | HK$73.93M | 7.19 | 4.70% | 8.33% | 14.53% | 57.55% | |
69 Neutral | HK$92.38M | 6.61 | 8.06% | 7.13% | -8.25% | -14.22% | |
69 Neutral | ¥229.24B | 14.26 | 7.64% | 2.72% | 9.14% | 8.60% | |
66 Neutral | HK$243.35M | 27.67 | 4.09% | 1.51% | 35.72% | 23.53% | |
50 Neutral | HK$238.68M | ― | -37.23% | ― | 14.28% | 78.69% | |
41 Neutral | HK$212.47M | ― | ― | ― | ― |