| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.26M | 14.24M | 12.17M | 12.47M | 17.18M | 10.01M |
| Gross Profit | 3.73M | 4.10M | 2.64M | 3.38M | 2.71M | 1.49M |
| EBITDA | -2.11M | -383.00K | -2.71M | -6.14M | -2.56M | -8.78M |
| Net Income | -2.26M | -1.15M | -5.43M | -6.74M | -6.27M | -11.19M |
Balance Sheet | ||||||
| Total Assets | 11.90M | 9.89M | 11.31M | 15.67M | 31.32M | 32.88M |
| Cash, Cash Equivalents and Short-Term Investments | 4.50M | 3.08M | 3.56M | 6.91M | 15.22M | 18.88M |
| Total Debt | 1.66M | 1.66M | 1.60M | 1.80M | 2.06M | 1.82M |
| Total Liabilities | 8.02M | 7.32M | 7.52M | 6.38M | 15.53M | 10.80M |
| Stockholders Equity | 3.88M | 2.56M | 3.79M | 9.29M | 15.79M | 22.07M |
Cash Flow | ||||||
| Free Cash Flow | -1.87M | 261.00K | -3.12M | -8.13M | -3.69M | 2.75M |
| Operating Cash Flow | -1.78M | 337.00K | -2.85M | -4.68M | -712.00K | 6.47M |
| Investing Cash Flow | -10.00K | 12.00K | -187.00K | -3.41M | -2.79M | -3.57M |
| Financing Cash Flow | 1.58M | -475.00K | -392.00K | -358.00K | -284.00K | -289.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$584.86M | 1.29 | 20.36% | 6.68% | 27.05% | 842.50% | |
70 Outperform | HK$272.05M | 10.58 | 4.67% | 3.39% | 5.87% | 54.21% | |
70 Outperform | HK$378.58M | 12.85 | 5.83% | 7.10% | -1.26% | -10.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$421.20M | ― | -57.46% | ― | 29.99% | -113.64% | |
52 Neutral | HK$335.91M | ― | ― | ― | -9.21% | -4.52% | |
46 Neutral | HK$171.84M | ― | -83.97% | ― | -78.41% | -3511.76% |