Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.83M | 14.24M | 12.17M | 12.47M | 17.18M | 10.01M |
Gross Profit | 3.93M | 4.10M | 2.64M | 3.38M | 2.71M | 1.49M |
EBITDA | -683.75K | -383.00K | -2.71M | -2.30M | -2.56M | -8.78M |
Net Income | -1.01M | -1.15M | -5.43M | -6.74M | -6.27M | -14.26M |
Balance Sheet | ||||||
Total Assets | 9.63M | 9.89M | 11.31M | 15.67M | 31.32M | 32.88M |
Cash, Cash Equivalents and Short-Term Investments | 4.94M | 3.08M | 3.56M | 6.64M | 15.09M | 18.88M |
Total Debt | 1.45M | 1.66M | 1.60M | 1.80M | 2.06M | 1.82M |
Total Liabilities | 5.65M | 7.32M | 7.52M | 6.38M | 15.53M | 10.80M |
Stockholders Equity | 3.99M | 2.56M | 3.79M | 9.29M | 15.79M | 22.07M |
Cash Flow | ||||||
Free Cash Flow | 1.65M | 261.00K | -3.12M | -8.13M | -3.69M | 2.75M |
Operating Cash Flow | 1.67M | 337.00K | -2.85M | -4.68M | -712.00K | 6.47M |
Investing Cash Flow | 2.00K | 12.00K | -187.00K | -3.41M | -2.79M | -3.57M |
Financing Cash Flow | -181.00K | -475.00K | -392.00K | -358.00K | -284.00K | -289.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | HK$236.95M | 9.22 | 4.67% | 3.70% | 7.39% | 142.61% | |
74 Outperform | HK$364.02M | 12.64 | 5.78% | 7.28% | 1.39% | -11.89% | |
73 Outperform | HK$356.08M | 14.21 | 1.16% | 10.97% | -5.81% | -84.80% | |
56 Neutral | HK$13.86B | 5.36 | -5.75% | 5.41% | 9.34% | -42.23% | |
47 Neutral | HK$56.80M | 20.59 | -70.43% | ― | -77.93% | -3076.47% | |
46 Neutral | HK$238.68M | ― | -37.23% | ― | 14.28% | 78.69% | |
41 Neutral | HK$188.60M | ― | -11.66% | ― | -9.21% | -4.52% |