Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 437.64M | 482.01M | 617.64M | 720.57M | 679.05M |
Gross Profit | 43.82M | 60.33M | 58.32M | 84.29M | 76.92M |
EBITDA | -13.36M | -12.04M | 6.36M | 24.84M | 19.32M |
Net Income | -16.44M | -16.37M | -3.97M | 7.25M | 7.88M |
Balance Sheet | |||||
Total Assets | 220.83M | 275.92M | 340.23M | 354.08M | 300.06M |
Cash, Cash Equivalents and Short-Term Investments | 104.79M | 133.92M | 124.42M | 127.28M | 100.72M |
Total Debt | 11.83M | 10.21M | 66.09M | 91.93M | 34.74M |
Total Liabilities | 69.46M | 92.92M | 206.90M | 212.04M | 156.70M |
Stockholders Equity | 151.43M | 182.10M | 131.86M | 139.94M | 142.71M |
Cash Flow | |||||
Free Cash Flow | -28.98M | -9.72M | 35.81M | -30.34M | -28.56M |
Operating Cash Flow | -28.52M | -5.25M | 57.69M | -19.21M | -11.17M |
Investing Cash Flow | -10.70M | -960.00K | -23.13M | -5.63M | -18.39M |
Financing Cash Flow | 161.00K | 9.65M | -28.76M | 59.60M | 5.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | HK$205.36M | 8.39 | 4.42% | 4.27% | 7.39% | 142.61% | |
57 Neutral | HK$166.27M | ― | ― | -19.22% | 24.71% | ||
56 Neutral | $3.16B | 4.94 | -5.68% | 5.75% | 8.05% | -41.83% | |
53 Neutral | HK$141.69M | ― | -6.08% | ― | 8.50% | 67.35% | |
53 Neutral | HK$177.45M | ― | -9.44% | 2.00% | -26.46% | -3816.67% | |
41 Neutral | HK$180.40M | ― | -11.19% | ― | ― | ― | |
39 Underperform | HK$160.04M | ― | -253.21% | ― | 79.84% | -219.70% |