| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 381.66M | 437.64M | 482.01M | 617.64M | 720.57M | 679.05M |
| Gross Profit | 31.34M | 43.82M | 60.33M | 58.32M | 84.29M | 76.92M |
| EBITDA | -23.07M | -13.36M | -12.04M | 6.36M | 24.84M | 19.32M |
| Net Income | -29.55M | -16.44M | -16.37M | -3.35M | 7.25M | 7.88M |
Balance Sheet | ||||||
| Total Assets | 218.12M | 220.83M | 275.92M | 340.23M | 354.08M | 300.06M |
| Cash, Cash Equivalents and Short-Term Investments | 106.34M | 104.79M | 133.92M | 124.42M | 127.28M | 100.72M |
| Total Debt | 15.37M | 11.83M | 11.58M | 66.09M | 91.93M | 34.74M |
| Total Liabilities | 72.40M | 69.46M | 92.92M | 206.90M | 212.04M | 156.70M |
| Stockholders Equity | 145.78M | 151.43M | 182.10M | 131.86M | 139.94M | 142.71M |
Cash Flow | ||||||
| Free Cash Flow | -11.32M | -28.98M | -9.72M | 35.81M | -30.34M | -28.56M |
| Operating Cash Flow | -11.32M | -28.52M | -5.25M | 57.69M | -19.21M | -11.17M |
| Investing Cash Flow | -29.10M | -10.70M | -960.00K | -23.13M | -5.63M | -18.39M |
| Financing Cash Flow | 2.82M | 161.00K | 9.65M | -28.76M | 59.60M | 5.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$254.50M | 9.90 | 2.96% | 3.68% | 8.45% | -30.47% | |
54 Neutral | HK$402.00M | ― | ― | ― | -9.21% | -4.52% | |
53 Neutral | HK$238.35M | -15.87 | -1.31% | ― | -10.61% | 93.27% | |
48 Neutral | HK$91.09M | ― | -1.95% | ― | 5.01% | 82.54% | |
39 Underperform | HK$508.59M | ― | 26.16% | ― | 33.20% | ― |