Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.55M | 39.55M | 16.15M | 18.29M | 32.80M | 41.24M |
Gross Profit | 742.00K | 742.00K | 761.00K | 1.82M | 3.88M | 3.44M |
EBITDA | -12.01M | -12.66M | 7.28M | -13.42M | -16.22M | 12.55M |
Net Income | -13.41M | -13.41M | 6.60M | -10.11M | -18.19M | 16.70M |
Balance Sheet | ||||||
Total Assets | 15.25M | 15.25M | 15.72M | 34.63M | 58.21M | 62.02M |
Cash, Cash Equivalents and Short-Term Investments | 1.89M | 1.89M | 2.79M | 11.70M | 30.87M | 47.47M |
Total Debt | 8.45M | 8.45M | 724.00K | 1.60M | 1.44M | 2.06M |
Total Liabilities | 30.21M | 30.21M | 17.40M | 48.01M | 54.96M | 37.13M |
Stockholders Equity | -1.33M | -1.33M | 11.92M | 246.00K | 10.71M | 28.41M |
Cash Flow | ||||||
Free Cash Flow | -7.53M | -7.55M | -8.16M | -17.23M | -16.11M | -9.96M |
Operating Cash Flow | -7.53M | -7.53M | -8.16M | -16.93M | -16.09M | -9.79M |
Investing Cash Flow | -11.00K | -11.00K | 7.89M | 13.83M | 7.48M | 3.36M |
Financing Cash Flow | 6.65M | 6.65M | -841.00K | -1.11M | -2.49M | -2.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$272.05M | 10.58 | 4.67% | 3.39% | 5.87% | 54.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$603.53M | ― | -253.21% | ― | 144.88% | -302.04% | |
51 Neutral | HK$101.21M | ― | -1.95% | ― | 5.01% | 82.54% | |
48 Neutral | HK$241.50M | ― | -9.44% | 2.00% | -6.11% | -16.26% | |
46 Neutral | HK$341.42M | ― | -11.66% | ― | -9.21% | -4.52% |