Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.75M | 39.55M | 16.15M | 18.29M | 32.80M | 41.24M |
Gross Profit | 514.00K | 742.00K | 761.00K | 1.82M | 3.88M | 3.44M |
EBITDA | -11.67M | -12.66M | 7.28M | -13.42M | -16.22M | 12.55M |
Net Income | -10.69M | -13.41M | 6.60M | -10.11M | -18.19M | 16.70M |
Balance Sheet | ||||||
Total Assets | 14.87M | 15.25M | 15.72M | 34.63M | 58.21M | 62.02M |
Cash, Cash Equivalents and Short-Term Investments | 4.05M | 1.89M | 2.79M | 11.70M | 30.87M | 47.47M |
Total Debt | 7.29M | 8.45M | 724.00K | 1.60M | 1.44M | 2.06M |
Total Liabilities | 21.14M | 30.21M | 17.40M | 48.01M | 54.96M | 37.13M |
Stockholders Equity | 7.62M | -1.33M | 11.92M | 246.00K | 10.71M | 28.41M |
Cash Flow | ||||||
Free Cash Flow | -7.00M | -7.55M | -8.16M | -17.23M | -16.11M | -9.96M |
Operating Cash Flow | -7.00M | -7.53M | -8.16M | -16.93M | -16.09M | -9.79M |
Investing Cash Flow | 2.17M | -11.00K | 7.89M | 13.83M | 7.48M | 3.36M |
Financing Cash Flow | 3.19M | 6.65M | -841.00K | -1.11M | -2.49M | -2.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
53 Neutral | HK$467.91M | ― | -253.21% | ― | 144.88% | -302.04% | |
50 Neutral | C$3.52B | 0.36 | -5.03% | 7.64% | 16.99% | -2.41% | |
― | ― | ― | ― | ― | |||
78 Outperform | HK$289.60M | 11.26 | 4.67% | 3.03% | 5.87% | 54.21% | |
56 Neutral | HK$304.50M | ― | -9.44% | 2.00% | -6.11% | -16.26% | |
53 Neutral | HK$134.46M | ― | -6.08% | ― | 8.50% | 67.35% | |
46 Neutral | HK$319.39M | ― | -11.66% | ― | -9.21% | -4.52% |