| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 856.83M | 1.13B | 815.33M | 680.32M | 800.51M | 690.72M |
| Gross Profit | 77.43M | 112.29M | 99.14M | 75.56M | 102.01M | 71.30M |
| EBITDA | 8.50M | 11.76M | 11.70M | -34.66M | 25.80M | 23.91M |
| Net Income | 5.72M | 8.02M | 6.14M | -27.77M | 19.43M | 16.02M |
Balance Sheet | ||||||
| Total Assets | 341.06M | 437.65M | 435.00M | 323.26M | 376.19M | 367.89M |
| Cash, Cash Equivalents and Short-Term Investments | 71.30M | 94.59M | 20.78M | 60.31M | 140.84M | 105.31M |
| Total Debt | 2.34M | 41.29M | 55.31M | 25.66M | 6.30M | 7.33M |
| Total Liabilities | 133.49M | 236.85M | 243.42M | 138.13M | 167.78M | 177.00M |
| Stockholders Equity | 207.58M | 200.79M | 191.63M | 185.13M | 208.40M | 190.90M |
Cash Flow | ||||||
| Free Cash Flow | -56.48M | 94.09M | -77.70M | -93.54M | 14.35M | 35.22M |
| Operating Cash Flow | -56.40M | 94.13M | -77.68M | -93.15M | 14.52M | 35.65M |
| Investing Cash Flow | 341.00K | 319.00K | 6.66M | 12.15M | 5.03M | -24.32M |
| Financing Cash Flow | -41.46M | -14.64M | 22.36M | 13.39M | -2.83M | 76.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$263.28M | 15.46 | 2.96% | 3.33% | 8.45% | -30.47% | |
59 Neutral | HK$102.66M | -70.91 | -1.95% | ― | 5.01% | 82.54% | |
55 Neutral | HK$286.29M | 23.73 | 5.44% | 1.49% | 28.18% | 47.50% | |
47 Neutral | HK$622.44M | -151.06 | -57.46% | ― | 29.99% | -113.64% | |
39 Underperform | HK$523.51M | 201.19 | 26.16% | ― | 33.20% | ― | |
37 Underperform | HK$29.26M | -0.26 | -37.29% | ― | ― | ― |