| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 584.69M | 498.97M | 566.38M | 276.17M | 394.63M | 468.41M |
| Gross Profit | 72.80M | 56.92M | 124.38M | 38.38M | 60.20M | 71.14M |
| EBITDA | -82.12M | -77.32M | 290.89M | -47.83M | 198.06M | 32.28M |
| Net Income | 76.98M | 99.31M | 195.21M | 333.38M | 158.97M | 64.17M |
Balance Sheet | ||||||
| Total Assets | 5.33B | 5.52B | 4.99B | 5.02B | 4.28B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 183.04M | 148.54M | 157.40M | 230.21M | 99.93M | 118.02M |
| Total Debt | 903.83M | 992.63M | 885.58M | 1.02B | 768.39M | 478.69M |
| Total Liabilities | 1.37B | 1.55B | 1.21B | 1.29B | 928.32M | 557.68M |
| Stockholders Equity | 3.71B | 3.71B | 3.63B | 3.56B | 3.17B | 2.96B |
Cash Flow | ||||||
| Free Cash Flow | -119.60M | 135.76M | -193.63M | 18.45M | 8.89M | -240.56M |
| Operating Cash Flow | -96.26M | 159.54M | -134.43M | 53.92M | 50.64M | -95.31M |
| Investing Cash Flow | 200.75M | -232.24M | 272.86M | -129.91M | -236.03M | -101.14M |
| Financing Cash Flow | -103.14M | 58.97M | -210.98M | 202.64M | 167.49M | 159.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$379.62M | 2.54 | 8.31% | ― | -12.60% | -42.84% | |
64 Neutral | HK$106.00M | 3.91 | 16.79% | ― | 80.68% | 131.62% | |
64 Neutral | HK$246.20M | 5.81 | 54.71% | 12.00% | -1.27% | -50.18% | |
63 Neutral | HK$439.35M | 13.38 | 12.44% | ― | 2.10% | 1.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | HK$1.89B | 21.30 | 2.20% | ― | 5.78% | ― | |
44 Neutral | HK$270.96M | 2.85 | 10.60% | ― | -27.48% | ― |