| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 926.93M | 881.16M | 841.54M | 841.59M | 705.46M | 622.25M |
| Gross Profit | 731.82M | 685.25M | 584.05M | 648.03M | 580.00M | 530.74M |
| EBITDA | 206.76M | 236.33M | 226.39M | 231.43M | 206.50M | 172.92M |
| Net Income | 182.97M | 184.25M | 148.21M | 193.56M | 143.28M | 126.56M |
Balance Sheet | ||||||
| Total Assets | 2.65B | 2.53B | 2.32B | 2.37B | 2.07B | 1.80B |
| Cash, Cash Equivalents and Short-Term Investments | 748.30M | 539.03M | 655.59M | 1.03B | 262.25M | 283.55M |
| Total Debt | 72.40M | 72.40M | 80.40M | 400.00K | 400.00K | 400.00K |
| Total Liabilities | 915.73M | 901.49M | 838.44M | 760.54M | 618.56M | 459.02M |
| Stockholders Equity | 1.73B | 1.63B | 1.48B | 1.61B | 1.45B | 1.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 208.63M | 284.11M | 192.68M | 122.25M | 52.46M |
| Operating Cash Flow | 0.00 | 219.65M | 315.95M | 203.99M | 215.09M | 151.23M |
| Investing Cash Flow | 0.00 | -310.93M | 109.04M | -117.97M | -160.61M | -244.85M |
| Financing Cash Flow | 0.00 | -25.01M | -186.45M | -27.71M | -25.20M | -17.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €1.20B | 6.10 | 11.38% | ― | 10.26% | 6.24% | |
75 Outperform | HK$2.43B | 12.29 | 19.22% | 7.36% | 20.65% | 63.21% | |
72 Outperform | HK$1.80B | 9.47 | 5.34% | 5.38% | 2.89% | -68.83% | |
63 Neutral | HK$508.20M | 22.81 | 1.87% | 8.33% | -1.99% | -81.52% | |
59 Neutral | HK$1.09B | 11.14 | 5.35% | 2.61% | 19.80% | 55.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$610.24M | ― | -40.38% | ― | -43.46% | -96.48% |