Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 839.00M | 881.16M | 841.54M | 841.59M | 705.46M | 622.25M |
Gross Profit | 633.10M | 685.25M | 584.05M | 648.03M | 580.00M | 530.74M |
EBITDA | 232.72M | 236.33M | 226.39M | 231.43M | 206.50M | 172.92M |
Net Income | 171.64M | 184.25M | 148.21M | 193.56M | 143.28M | 126.56M |
Balance Sheet | ||||||
Total Assets | 2.36B | 2.53B | 2.32B | 2.37B | 2.07B | 1.80B |
Cash, Cash Equivalents and Short-Term Investments | 645.67M | 539.03M | 655.59M | 1.03B | 262.25M | 242.94M |
Total Debt | 83.75M | 72.40M | 80.40M | 400.00K | 400.00K | 400.00K |
Total Liabilities | 780.16M | 901.49M | 838.44M | 760.54M | 618.56M | 459.02M |
Stockholders Equity | 1.58B | 1.63B | 1.48B | 1.61B | 1.45B | 1.35B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 208.63M | 284.11M | 192.68M | 122.25M | 52.46M |
Operating Cash Flow | 0.00 | 219.65M | 315.95M | 203.99M | 215.09M | 151.23M |
Investing Cash Flow | 0.00 | -310.93M | 109.04M | -117.97M | -160.61M | -244.85M |
Financing Cash Flow | 0.00 | -25.01M | -186.45M | -27.71M | -25.20M | -17.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | HK$1.17B | 5.83 | 2.93% | 2.82% | 21.63% | ||
79 Outperform | HK$2.71B | 13.70 | 19.22% | 2.89% | 18.06% | 80.57% | |
73 Outperform | HK$1.86B | 3.05 | 18.33% | 4.84% | -9.95% | 67.56% | |
70 Outperform | HK$745.36M | 7.21 | 8.81% | 5.68% | 5.79% | -43.49% | |
67 Neutral | HK$847.92M | 9.11 | 5.04% | 3.55% | 32.95% | 456.69% | |
60 Neutral | HK$15.31B | 5.72 | -7.43% | 4.61% | 11.60% | -21.06% | |
49 Neutral | HK$286.74M | ― | -40.39% | ― | -43.73% | -434.56% |