| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.01B | 2.21B | 2.05B | 1.83B | 1.75B | 1.60B |
| Gross Profit | 1.14B | 1.29B | 1.22B | 1.07B | 1.06B | 991.09M |
| EBITDA | 73.84M | 170.39M | 317.53M | 153.87M | 119.71M | 203.69M |
| Net Income | 20.55M | 95.21M | 162.78M | 106.39M | 52.13M | 138.53M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.99B | 1.79B | 1.88B | 1.52B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 176.31M | 167.10M | 166.65M | 419.36M | 242.18M | 311.04M |
| Total Debt | 139.50M | 188.60M | 225.06M | 170.86M | 175.74M | 187.90M |
| Total Liabilities | 752.07M | 865.58M | 739.30M | 869.31M | 622.94M | 598.76M |
| Stockholders Equity | 1.09B | 1.12B | 1.05B | 1.00B | 898.74M | 820.18M |
Cash Flow | ||||||
| Free Cash Flow | 133.61M | 39.62M | -69.93M | 196.17M | -7.47M | -20.81M |
| Operating Cash Flow | 197.40M | 181.48M | 101.50M | 284.57M | 178.38M | 93.18M |
| Investing Cash Flow | -87.27M | -120.06M | -202.76M | 13.38M | -135.98M | -250.42M |
| Financing Cash Flow | -126.94M | -58.73M | -154.62M | -68.14M | -40.83M | -71.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$744.82M | 10.50 | 9.75% | 7.52% | -24.96% | -26.43% | |
68 Neutral | HK$694.54M | 28.90 | 1.87% | 9.43% | -1.99% | -81.52% | |
64 Neutral | HK$942.14M | 9.75 | 5.35% | 2.92% | 19.80% | 55.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$595.53M | -3.08 | -40.38% | ― | -43.46% | -96.48% | |
46 Neutral | HK$427.54M | -28.86 | -1.16% | 7.50% | 59.60% | -351.02% | |
41 Neutral | HK$184.55M | -3.69 | -33.22% | ― | -17.32% | 55.74% |