| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.69B | 2.21B | 2.05B | 1.83B | 1.75B |
| Gross Profit | 921.41M | 1.29B | 1.22B | 1.07B | 1.06B |
| EBITDA | 153.19M | 170.39M | 317.53M | 153.87M | 119.71M |
| Net Income | 16.84M | 95.21M | 162.78M | 106.39M | 52.13M |
Balance Sheet | |||||
| Total Assets | 1.83B | 1.99B | 1.79B | 1.88B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 200.89M | 167.10M | 166.65M | 419.36M | 242.18M |
| Total Debt | 227.02M | 188.60M | 225.06M | 170.86M | 175.74M |
| Total Liabilities | 732.02M | 865.58M | 739.30M | 869.31M | 622.94M |
| Stockholders Equity | 1.10B | 1.12B | 1.05B | 1.00B | 898.74M |
Cash Flow | |||||
| Free Cash Flow | 69.88M | 39.62M | -69.93M | 196.17M | -7.47M |
| Operating Cash Flow | 104.19M | 181.48M | 101.50M | 284.57M | 178.38M |
| Investing Cash Flow | -52.73M | -120.06M | -202.76M | 13.38M | -135.98M |
| Financing Cash Flow | -117.07M | -58.73M | -154.62M | -68.14M | -40.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$779.10M | 3.58 | 12.80% | 7.52% | -9.66% | 16.17% | |
60 Neutral | HK$659.50M | 9.74 | 5.66% | 2.92% | 2.57% | -1.27% | |
57 Neutral | HK$677.60M | 24.59 | 1.57% | 9.43% | -21.54% | -81.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$867.56M | 11.90 | -48.86% | ― | -15.98% | 93.93% | |
46 Neutral | HK$367.75M | 43.63 | -1.17% | 7.50% | 59.60% | -351.02% | |
42 Neutral | HK$157.81M | -4.22 | -30.35% | ― | -12.03% | 6.24% |