| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 199.54M | 236.91M | 259.31M | 147.20M | 139.82M | 109.34M |
| Gross Profit | 173.45M | 203.20M | 167.59M | 74.06M | 68.71M | 41.48M |
| EBITDA | 105.12M | 105.73M | 136.81M | 45.90M | 54.67M | -25.22M |
| Net Income | 70.97M | 78.63M | 105.04M | 29.95M | 38.19M | -38.36M |
Balance Sheet | ||||||
| Total Assets | 852.25M | 843.35M | 907.47M | 823.14M | 837.75M | 795.40M |
| Cash, Cash Equivalents and Short-Term Investments | 365.20M | 290.02M | 277.61M | 180.34M | 178.28M | 131.48M |
| Total Debt | 4.79M | 4.20M | 4.74M | 5.50M | 16.21M | 17.86M |
| Total Liabilities | 148.07M | 111.45M | 142.28M | 115.91M | 130.03M | 122.20M |
| Stockholders Equity | 704.18M | 731.91M | 765.18M | 707.23M | 707.72M | 673.19M |
Cash Flow | ||||||
| Free Cash Flow | 57.39M | 78.02M | 144.84M | 39.76M | 69.54M | 7.62M |
| Operating Cash Flow | 57.94M | 78.96M | 147.90M | 39.92M | 70.36M | 8.26M |
| Investing Cash Flow | 2.37M | -3.19M | 16.65M | -6.67M | -565.00K | -637.00K |
| Financing Cash Flow | -66.91M | -67.54M | -48.96M | -33.91M | -22.41M | -29.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.20B | 6.10 | 11.38% | ― | 10.26% | 6.24% | |
74 Outperform | HK$744.82M | 10.50 | 9.75% | 7.52% | -24.96% | -26.43% | |
68 Neutral | HK$694.54M | 28.90 | 1.87% | 9.43% | -1.99% | -81.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$595.53M | -3.08 | -40.38% | ― | -43.46% | -96.48% | |
46 Neutral | HK$427.54M | -28.86 | -1.16% | 7.50% | 59.60% | -351.02% | |
41 Neutral | HK$184.55M | -3.69 | -33.22% | ― | -17.32% | 55.74% |