| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 279.30M | 359.86M | 221.21M | 166.08M | 136.24M | 71.49M |
| Gross Profit | 51.10M | 65.72M | 43.16M | 27.26M | 20.29M | 20.26M |
| EBITDA | 33.06M | 44.34M | 23.95M | 39.36M | 30.27M | -6.02M |
| Net Income | -16.69M | -18.71M | -15.64M | -12.23M | -15.50M | -20.98M |
Balance Sheet | ||||||
| Total Assets | 336.64M | 388.12M | 338.49M | 299.34M | 239.86M | 245.24M |
| Cash, Cash Equivalents and Short-Term Investments | 7.97M | 5.76M | 20.07M | 9.38M | 5.00M | 23.41M |
| Total Debt | 141.00M | 123.65M | 134.34M | 93.52M | 43.12M | 47.08M |
| Total Liabilities | 258.97M | 264.25M | 254.87M | 207.55M | 157.52M | 172.61M |
| Stockholders Equity | -21.96M | 8.91M | -12.07M | 2.52M | 15.78M | 27.86M |
Cash Flow | ||||||
| Free Cash Flow | -27.73M | -30.27M | -12.06M | -23.31M | -1.24M | -14.79M |
| Operating Cash Flow | 46.25M | 11.31M | 25.92M | -7.31M | 8.62M | -9.69M |
| Investing Cash Flow | -78.53M | -42.18M | -37.89M | -15.98M | -4.53M | 14.14M |
| Financing Cash Flow | 31.69M | 15.32M | 22.18M | 27.23M | -25.02M | 15.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$204.00M | 2.13 | 5.81% | ― | -14.65% | -2.82% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$19.12M | 1.22 | 0.34% | ― | -12.51% | ― | |
55 Neutral | HK$171.80M | -5.13 | -34.35% | ― | -29.86% | -791.02% | |
47 Neutral | HK$96.00M | -3.03 | 3274.26% | ― | 280.64% | -122.27% | |
43 Neutral | HK$50.92M | ― | ― | ― | 45.33% | -119.44% | |
43 Neutral | HK$120.29M | -6.03 | -25.25% | ― | -0.55% | -340.00% |