| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.45M | 55.50M | 69.03M | 67.72M | 230.91M | 240.11M |
| Gross Profit | -365.00K | 107.00K | 5.45M | 3.27M | 6.89M | 2.14M |
| EBITDA | -48.45M | -35.50M | -7.48M | -8.78M | 206.00K | -4.90M |
| Net Income | -52.28M | -38.57M | -10.66M | -12.07M | -3.13M | -7.50M |
Balance Sheet | ||||||
| Total Assets | 48.64M | 37.05M | 50.23M | 58.23M | 71.59M | 64.87M |
| Cash, Cash Equivalents and Short-Term Investments | 1.65M | 2.02M | 46.00K | 376.00K | 1.94M | 2.06M |
| Total Debt | 6.69M | 7.08M | 12.12M | 12.19M | 10.76M | 1.99M |
| Total Liabilities | 61.37M | 46.33M | 20.94M | 18.27M | 19.57M | 9.71M |
| Stockholders Equity | -12.73M | -9.28M | 29.30M | 39.96M | 52.02M | 55.16M |
Cash Flow | ||||||
| Free Cash Flow | -6.23M | -11.81M | -319.00K | -3.44M | -7.22M | 549.00K |
| Operating Cash Flow | -6.16M | -10.74M | 456.00K | 79.00K | -6.82M | 3.63M |
| Investing Cash Flow | 1.95M | 1.28M | -725.00K | -3.07M | -2.04M | -3.04M |
| Financing Cash Flow | 8.36M | 16.03M | -391.00K | 1.91M | 5.28M | -425.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$131.00M | 9.49 | 5.81% | ― | -14.65% | -2.82% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | HK$173.75M | -3.86 | -31.34% | ― | -29.86% | -791.02% | |
47 Neutral | HK$114.00M | -1.02 | -632.63% | ― | 280.64% | -122.27% | |
42 Neutral | HK$111.38M | -6.94 | -25.25% | ― | -0.55% | -340.00% | |
40 Underperform | HK$117.82M | -0.06 | ― | ― | -76.52% | -630.18% |