| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 55.50M | HK$ 69.03M | HK$ 67.72M | HK$ 230.91M | HK$ 351.11M |
| Gross Profit | HK$ 107.00K | HK$ 5.45M | HK$ 3.27M | HK$ 6.89M | HK$ 12.65M |
| Operating Income | HK$ -34.24M | HK$ -10.29M | HK$ -12.21M | HK$ -2.76M | HK$ 1.59M |
| EBITDA | HK$ -35.50M | HK$ -7.48M | HK$ -8.78M | HK$ 206.00K | HK$ 4.49M |
| Net Income | HK$ -38.57M | HK$ -10.66M | HK$ -12.07M | HK$ -3.13M | HK$ 1.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.02M | HK$ 46.00K | HK$ 376.00K | HK$ 1.94M | HK$ 626.00K |
| Total Assets | HK$ 37.05M | HK$ 50.23M | HK$ 58.23M | HK$ 71.59M | HK$ 67.84M |
| Total Debt | HK$ 7.08M | HK$ 12.12M | HK$ 12.19M | HK$ 10.76M | HK$ 728.00K |
| Net Debt | HK$ 5.06M | HK$ 12.08M | HK$ 11.81M | HK$ 8.82M | HK$ 102.00K |
| Total Liabilities | HK$ 46.33M | HK$ 20.94M | HK$ 18.27M | HK$ 19.57M | HK$ 5.18M |
| Stockholders' Equity | HK$ -9.28M | HK$ 29.30M | HK$ 39.96M | HK$ 52.02M | HK$ 62.66M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -11.81M | HK$ -319.00K | HK$ -3.44M | HK$ -7.22M | HK$ -24.55M |
| Operating Cash Flow | HK$ -10.74M | HK$ 456.00K | HK$ 79.00K | HK$ -6.82M | HK$ -18.89M |
| Investing Cash Flow | HK$ 1.28M | HK$ -725.00K | HK$ -3.07M | HK$ -2.04M | HK$ -5.66M |
| Financing Cash Flow | HK$ 16.03M | HK$ -391.00K | HK$ 1.91M | HK$ 5.28M | HK$ -380.00K |