| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 426.72M | 345.79M | 289.98M | 429.94M | 357.47M | 357.75M |
| Gross Profit | 21.07M | 17.37M | 14.28M | 16.24M | 4.89M | 25.33M |
| EBITDA | 3.13M | 2.50M | -5.47M | 47.00K | -33.69M | 14.60M |
| Net Income | -2.19M | -825.00K | -8.65M | -4.84M | -31.22M | 6.39M |
Balance Sheet | ||||||
| Total Assets | 137.16M | 137.16M | 163.82M | 184.67M | 181.13M | 214.62M |
| Cash, Cash Equivalents and Short-Term Investments | 7.61M | 7.61M | 11.41M | 29.51M | 20.35M | 20.54M |
| Total Debt | 14.55M | 14.55M | 37.19M | 45.59M | 44.06M | 30.85M |
| Total Liabilities | 46.49M | 46.49M | 72.13M | 83.41M | 85.76M | 82.58M |
| Stockholders Equity | 90.67M | 90.67M | 91.70M | 101.25M | 95.37M | 116.48M |
Cash Flow | ||||||
| Free Cash Flow | 21.38M | 21.38M | -7.61M | 392.00K | -15.09M | 9.57M |
| Operating Cash Flow | 21.78M | 21.78M | -7.61M | 10.24M | -15.08M | 25.26M |
| Investing Cash Flow | -395.00K | -395.00K | 49.00K | -9.50M | -1.51M | -14.07M |
| Financing Cash Flow | -24.23M | -24.23M | -10.55M | 13.54M | 10.37M | 2.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$128.00M | 9.28 | 5.81% | ― | -14.65% | -2.82% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | HK$18.84M | 25.85 | 0.78% | ― | -12.51% | ― | |
52 Neutral | HK$103.47M | -2.30 | -31.34% | ― | -29.86% | -791.02% | |
51 Neutral | HK$56.58M | ― | ― | ― | 45.33% | -119.44% | |
45 Neutral | HK$124.74M | ― | -25.25% | ― | -0.55% | -340.00% | |
43 Neutral | HK$58.20M | -0.50 | -632.63% | ― | 280.64% | -122.27% |