| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.42B | 206.23M | 0.00 | 15.93M | 0.00 |
| Gross Profit | 1.34B | 204.89M | 0.00 | 14.95M | 0.00 |
| EBITDA | 929.10M | -5.15M | -551.01M | -675.89M | -840.19M |
| Net Income | 388.93M | -51.28M | -674.36M | -730.40M | -865.37M |
Balance Sheet | |||||
| Total Assets | 6.61B | 1.29B | 1.45B | 2.12B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.06B | 1.17B | 1.59B | 2.20B |
| Total Debt | 1.49B | 911.00K | 7.16M | 28.59M | 57.41M |
| Total Liabilities | 2.75B | 138.05M | 256.18M | 309.87M | 369.73M |
| Stockholders Equity | 3.86B | 1.15B | 1.19B | 1.80B | 2.49B |
Cash Flow | |||||
| Free Cash Flow | 404.05M | -123.55M | -426.15M | -590.56M | -695.13M |
| Operating Cash Flow | 451.73M | -121.98M | -425.12M | -577.61M | -623.74M |
| Investing Cash Flow | 1.24B | 8.01M | 5.99M | -12.94M | -54.26M |
| Financing Cash Flow | -744.78M | -1.56M | -6.82M | -57.39M | 17.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$5.92B | 2.00 | 2.04% | ― | 1117.02% | ― | |
60 Neutral | HK$3.83B | -3.96 | -14.53% | ― | -32.12% | -393.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$1.61B | -4.01 | -12.64% | ― | -53.85% | 12.23% | |
46 Neutral | HK$957.89M | -0.83 | -75.15% | ― | 79.76% | 7.68% | |
45 Neutral | HK$1.09B | -7.27 | -15.19% | ― | ― | 20.16% | |
41 Neutral | HK$691.60M | -3.95 | 293.08% | ― | ― | -25.79% |